Stock Analysis on Net

GameStop Corp. (NYSE:GME)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying users area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Feb 3, 2024 = ×
Jan 28, 2023 = ×
Jan 29, 2022 = ×
Jan 30, 2021 = ×
Feb 1, 2020 = ×
Feb 2, 2019 = ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


Three-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Feb 3, 2024 = × ×
Jan 28, 2023 = × ×
Jan 29, 2022 = × ×
Jan 30, 2021 = × ×
Feb 1, 2020 = × ×
Feb 2, 2019 = × ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


Five-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Feb 3, 2024 = × × × ×
Jan 28, 2023 = × × × ×
Jan 29, 2022 = × × × ×
Jan 30, 2021 = × × × ×
Feb 1, 2020 = × × × ×
Feb 2, 2019 = × × × ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


Two-Component Disaggregation of ROA

GameStop Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Feb 3, 2024 = ×
Jan 28, 2023 = ×
Jan 29, 2022 = ×
Jan 30, 2021 = ×
Feb 1, 2020 = ×
Feb 2, 2019 = ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


Four-Component Disaggregation of ROA

GameStop Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Feb 3, 2024 = × × ×
Jan 28, 2023 = × × ×
Jan 29, 2022 = × × ×
Jan 30, 2021 = × × ×
Feb 1, 2020 = × × ×
Feb 2, 2019 = × × ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


Disaggregation of Net Profit Margin

GameStop Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Feb 3, 2024 = × ×
Jan 28, 2023 = × ×
Jan 29, 2022 = × ×
Jan 30, 2021 = × ×
Feb 1, 2020 = × ×
Feb 2, 2019 = × ×

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).