Stock Analysis on Net

EMC Corp. (NYSE:EMC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

EMC Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income 2,172 2,894 3,093 2,886 2,609
Depreciation and amortization 1,907 1,864 1,665 1,528 1,422
Non-cash interest expense on debt 1 62 46 103
Non-cash restructuring and other special charges 40 19 8 13 (1)
Stock-based compensation expense 1,091 1,031 935 895 823
Provision for (recovery of) doubtful accounts 55 10 (1) 39 20
Deferred income taxes, net (235) (396) (202) (118) (19)
Excess tax benefits from stock-based compensation (55) (102) (116) (261) (362)
Gain on previously held interests in strategic investments and joint venture (101) (32)
Impairment of strategic investment 33
Other, net 6 20 40 20 5
Accounts and notes receivable 385 (309) (377) (535) (392)
Inventories (196) (149) (408) (459) (393)
Other assets 47 345 269 174 (62)
Accounts payable (75) 167 380 89 35
Accrued expenses (333) (286) (162) (64) 158
Income taxes payable (53) 314 222 661 337
Deferred revenue 596 1,126 1,475 1,367 1,509
Other liabilities 34 42 40 11 (121)
Changes in assets and liabilities, net of acquisitions 405 1,250 1,439 1,244 1,071
Adjustments to reconcile net income to net cash provided by operating activities 3,214 3,629 3,830 3,376 3,060
Net cash provided by operating activities 5,386 6,523 6,923 6,262 5,669
Additions to property, plant and equipment (902) (979) (943) (819) (801)
Capitalized software development costs (567) (509) (465) (419) (442)
Purchases of short- and long-term available-for-sale securities (7,252) (9,982) (11,250) (6,347) (7,180)
Sales of short- and long-term available-for-sale securities 5,205 8,722 5,292 4,983 5,121
Maturities of short- and long-term available-for-sale securities 1,970 2,651 2,845 1,049 1,130
Business acquisitions, net of cash acquired (1,336) (1,973) (770) (2,136) (537)
Purchases of strategic and other related investments (182) (144) (131) (117) (329)
Sales of strategic and other related investments 235 101 35 71 29
Joint venture funding (360) (411) (228) (383)
Proceeds from divestiture of business 38 58
(Increase) decrease in restricted cash 75 (78)
Purchase of leasehold interest (151)
Net cash used in investing activities (2,754) (2,551) (5,760) (3,905) (3,544)
Proceeds from the issuance of EMC’s common stock 322 503 342 560 673
Proceeds from the issuance of VMware’s common stock 126 164 197 253 338
EMC repurchase of EMC’s common stock (2,063) (2,969) (3,015) (685) (2,000)
EMC purchase of VMware’s common stock (160) (290) (400)
VMware repurchase of VMware’s common stock (1,125) (700) (508) (468) (526)
Excess tax benefits from stock-based compensation 55 102 116 261 362
Payment of long-term and short-term obligations (1,665) (46) (1,715) (27)
Net proceeds from the issuance of long-term and short-term obligations 1,295 5,460 5 3
Contributions from non-controlling interests 5 7 105
Interest rate contracts settlement (70) (141)
Dividend payment (907) (879) (415)
Net cash provided by (used in) financing activities (2,292) (5,437) 2,076 (2,149) (1,719)
Effect of exchange rate changes on cash and cash equivalents (134) (83) (62) 15 5
Net increase (decrease) in cash and cash equivalents 206 (1,548) 3,177 223 412
Cash and cash equivalents at beginning of period 6,343 7,891 4,714 4,531 4,119
Cash and cash equivalents at end of period 6,549 6,343 7,891 4,754 4,531

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. EMC Corp. net cash provided by operating activities decreased from 2013 to 2014 and from 2014 to 2015.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. EMC Corp. net cash used in investing activities increased from 2013 to 2014 but then slightly decreased from 2014 to 2015.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. EMC Corp. net cash provided by (used in) financing activities decreased from 2013 to 2014 but then slightly increased from 2014 to 2015.