Stock Analysis on Net

Deckers Outdoor Corp. (NYSE:DECK)

This company has been moved to the archive! The financial data has not been updated since February 5, 2024.

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Deckers Outdoor Corp., income tax expense (benefit), continuing operations

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Federal 115,708 95,012 93,562 47,087 33,334 80,339
State 18,418 22,544 15,595 635 9,084 3,437
Foreign 24,853 22,929 17,953 14,068 15,269 14,388
Current 158,979 140,485 127,110 61,790 57,687 98,164
Federal 4,830 (17,316) (6,717) 4,626 6,612 12,007
State 382 (4,827) (633) (462) 2,236 391
Foreign (14,931) (5,653) (821) (1,230) (1,909) (4,260)
Deferred (9,719) (27,796) (8,171) 2,934 6,939 8,138
Income tax expense 149,260 112,689 118,939 64,724 64,626 106,302

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Item Description The company
Current Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations. Deckers Outdoor Corp. current increased from 2021 to 2022 and from 2022 to 2023.
Deferred Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Deckers Outdoor Corp. deferred decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
Income tax expense Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Deckers Outdoor Corp. income tax expense decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Effective Income Tax Rate (EITR)

Deckers Outdoor Corp., effective income tax rate (EITR) reconciliation

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Statutory federal income tax rate 21.00% 21.00% 21.00% 21.00% 21.00% 31.52%
Effective income tax rate 22.41% 19.96% 23.72% 18.99% 19.65% 48.17%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Item Description The company
Effective income tax rate Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Deckers Outdoor Corp. effective income tax rate decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Components of Deferred Tax Assets and Liabilities

Deckers Outdoor Corp., components of deferred tax assets and liabilities

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Amortization of intangible assets 16,788 4,828 7,302 11,471 13,615 18,261
Deferred rent obligations 4,899 5,452
Operating lease liabilities 38,673 37,020 37,707 45,600
Uniform capitalization adjustment to inventory 13,823 11,996 5,256 4,322 3,965 3,212
Reserves and accruals 48,949 41,894 34,950 25,624 22,927 24,539
Net operating loss carry-forwards 3,477 1,802 1,663 2,071 1,002 863
Deferred revenue 7,924 22,074 817
Other 1,070 2,024 2,877 2,017 2,115 1,279
Gross deferred tax assets 130,704 121,638 90,572 91,105 48,523 53,606
Valuation allowances (1,224) (1,206) (1,197) (1,519) (195)
Deferred tax assets 129,480 120,432 89,375 89,586 48,328 53,606
Prepaid expenses (6,930) (5,460) (3,829) (4,252) (3,379) (2,686)
Operating lease assets (31,250) (28,831) (30,754) (41,276)
Depreciation of property and equipment (18,708) (21,924) (17,598) (15,825) (14,079) (9,638)
Other (2,901)
Deferred tax liabilities (56,888) (56,215) (52,181) (61,353) (17,458) (15,225)
Deferred tax assets (liabilities), net 72,592 64,217 37,194 28,233 30,870 38,381

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Item Description The company
Gross deferred tax assets Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Deckers Outdoor Corp. gross deferred tax assets increased from 2021 to 2022 and from 2022 to 2023.
Deferred tax assets Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Deckers Outdoor Corp. deferred tax assets increased from 2021 to 2022 and from 2022 to 2023.
Deferred tax assets (liabilities), net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting. Deckers Outdoor Corp. deferred tax assets (liabilities), net increased from 2021 to 2022 and from 2022 to 2023.

Deferred Tax Assets and Liabilities, Classification

Deckers Outdoor Corp., deferred tax assets and liabilities, classification

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Deferred tax assets, net 72,592 64,217 37,194 28,233 30,870 38,381

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Item Description The company
Deferred tax assets, net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting and classified as noncurrent. Deckers Outdoor Corp. deferred tax assets, net increased from 2021 to 2022 and from 2022 to 2023.

Adjustments to Financial Statements: Removal of Deferred Taxes

Deckers Outdoor Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Adjustment to Total Assets
Total assets (as reported) 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Less: Noncurrent deferred tax assets, net 72,592 64,217 37,194 28,233 30,870 38,381
Total assets (adjusted) 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Adjustment to Stockholders’ Equity
Stockholders’ equity (as reported) 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Less: Net deferred tax assets (liabilities) 72,592 64,217 37,194 28,233 30,870 38,381
Stockholders’ equity (adjusted) 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Adjustment to Net Income
Net income (as reported) 516,822 451,949 382,575 276,142 264,308 114,394
Add: Deferred income tax expense (benefit) (9,719) (27,796) (8,171) 2,934 6,939 8,138
Net income (adjusted) 507,103 424,153 374,404 279,076 271,247 122,532

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).


Deckers Outdoor Corp., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Deckers Outdoor Corp., adjusted financial ratios

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
Net Profit Margin
Reported net profit margin 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted net profit margin 13.98% 13.46% 14.71% 13.09% 13.43% 6.44%
Total Asset Turnover
Reported total asset turnover 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted total asset turnover 1.46 1.39 1.19 1.23 1.45 1.55
Financial Leverage
Reported financial leverage 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted financial leverage 1.47 1.54 1.51 1.56 1.38 1.36
Return on Equity (ROE)
Reported ROE 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted ROE 29.95% 28.76% 26.61% 25.10% 26.74% 13.58%
Return on Assets (ROA)
Reported ROA 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted ROA 20.42% 18.70% 17.57% 16.07% 19.43% 9.99%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

Financial ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Deckers Outdoor Corp. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Deckers Outdoor Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Deckers Outdoor Corp. adjusted financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Deckers Outdoor Corp. adjusted ROE improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Deckers Outdoor Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Deckers Outdoor Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Net profit margin1 14.25% 14.35% 15.03% 12.95% 13.08% 6.01%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Profitability Ratio
Adjusted net profit margin2 13.98% 13.46% 14.71% 13.09% 13.43% 6.44%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Net profit margin = 100 × Net income ÷ Net sales
= 100 × 516,822 ÷ 3,627,286 = 14.25%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 507,103 ÷ 3,627,286 = 13.98%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Deckers Outdoor Corp. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Activity Ratio
Total asset turnover1 1.42 1.35 1.17 1.21 1.42 1.51
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Net sales 3,627,286 3,150,339 2,545,641 2,132,689 2,020,437 1,903,339
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Activity Ratio
Adjusted total asset turnover2 1.46 1.39 1.19 1.23 1.45 1.55

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 3,627,286 ÷ 2,556,203 = 1.42

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 3,627,286 ÷ 2,483,611 = 1.46

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Deckers Outdoor Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Financial Leverage

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Solvency Ratio
Financial leverage1 1.45 1.52 1.50 1.55 1.37 1.34
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Adjusted stockholders’ equity 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Solvency Ratio
Adjusted financial leverage2 1.47 1.54 1.51 1.56 1.38 1.36

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 Financial leverage = Total assets ÷ Stockholders’ equity
= 2,556,203 ÷ 1,765,733 = 1.45

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 2,483,611 ÷ 1,693,141 = 1.47

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Deckers Outdoor Corp. adjusted financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Stockholders’ equity 1,765,733 1,538,825 1,444,225 1,140,120 1,045,130 940,779
Profitability Ratio
ROE1 29.27% 29.37% 26.49% 24.22% 25.29% 12.16%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Adjusted stockholders’ equity 1,693,141 1,474,608 1,407,031 1,111,887 1,014,260 902,398
Profitability Ratio
Adjusted ROE2 29.95% 28.76% 26.61% 25.10% 26.74% 13.58%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 516,822 ÷ 1,765,733 = 29.27%

2 Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 507,103 ÷ 1,693,141 = 29.95%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Deckers Outdoor Corp. adjusted ROE improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income 516,822 451,949 382,575 276,142 264,308 114,394
Total assets 2,556,203 2,332,250 2,167,705 1,765,118 1,427,206 1,264,379
Profitability Ratio
ROA1 20.22% 19.38% 17.65% 15.64% 18.52% 9.05%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income 507,103 424,153 374,404 279,076 271,247 122,532
Adjusted total assets 2,483,611 2,268,033 2,130,511 1,736,885 1,396,336 1,225,998
Profitability Ratio
Adjusted ROA2 20.42% 18.70% 17.57% 16.07% 19.43% 9.99%

Based on: 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31).

2023 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 516,822 ÷ 2,556,203 = 20.22%

2 Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 507,103 ÷ 2,483,611 = 20.42%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Deckers Outdoor Corp. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.