Stock Analysis on Net

CVS Health Corp. (NYSE:CVS)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

CVS Health Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 16.83 14.05 13.52 11.88 12.06
Receivables turnover 10.12 11.79 11.91 12.32 13.04
Payables turnover 20.36 18.07 19.14 19.72 20.13
Working capital turnover
Average No. Days
Average inventory processing period 22 26 27 31 30
Add: Average receivable collection period 36 31 31 30 28
Operating cycle 58 57 58 61 58
Less: Average payables payment period 18 20 19 19 18
Cash conversion cycle 40 37 39 42 40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. CVS Health Corp. inventory turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. CVS Health Corp. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. CVS Health Corp. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. CVS Health Corp. number of days of inventory outstanding improved from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. CVS Health Corp. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. CVS Health Corp. cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Inventory Turnover

CVS Health Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 303,345 268,173 240,063 219,660 211,248
Inventories 18,025 19,090 17,760 18,496 17,516
Short-term Activity Ratio
Inventory turnover1 16.83 14.05 13.52 11.88 12.06
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99 3.07
Cigna Group 23.70 26.13 31.58 32.70 36.70
Intuitive Surgical Inc. 1.96 2.27 2.98 2.49 2.30
Medtronic PLC 2.03 2.20 2.43 2.23 2.44
Shockwave Medical Inc. 0.89 0.87 0.96 0.70 1.42
Inventory Turnover, Sector
Health Care Equipment & Services 25.04 23.23 23.66 20.87 21.65
Inventory Turnover, Industry
Health Care 10.70 10.72 10.84 9.79 9.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of revenues ÷ Inventories
= 303,345 ÷ 18,025 = 16.83

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. CVS Health Corp. inventory turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

CVS Health Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues from customers 356,623 321,629 290,912 267,908 255,765
Accounts receivable, net 35,227 27,276 24,431 21,742 19,617
Short-term Activity Ratio
Receivables turnover1 10.12 11.79 11.91 12.32 13.04
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40 5.88
Cigna Group 17.06 18.64 19.35 19.47 20.05
Elevance Health Inc. 18.08 18.81 20.66 19.72 18.20
Humana Inc. 51.75 55.25 45.69 66.78 60.97
Intuitive Surgical Inc. 6.30 6.60 7.30 6.75 6.94
Medtronic PLC 5.21 5.71 5.51 6.22 4.91
Shockwave Medical Inc. 6.37 6.86 6.33 5.80 5.82
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86 20.32
Receivables Turnover, Sector
Health Care Equipment & Services 13.46 14.72 14.99 15.09 14.96
Receivables Turnover, Industry
Health Care 9.02 9.71 9.51 9.57 9.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenues from customers ÷ Accounts receivable, net
= 356,623 ÷ 35,227 = 10.12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. CVS Health Corp. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

CVS Health Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of revenues 303,345 268,173 240,063 219,660 211,248
Accounts payable 14,897 14,838 12,544 11,138 10,492
Short-term Activity Ratio
Payables turnover1 20.36 18.07 19.14 19.72 20.13
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80 4.07
Cigna Group 6.75 7.31 7.68 7.75 9.34
Elevance Health Inc. 7.72 7.47 7.59 7.75 9.25
Humana Inc. 8.63 8.17 8.35 7.57 8.97
Intuitive Surgical Inc. 12.69 13.78 14.45 18.35 11.08
Medtronic PLC 4.03 4.46 4.98 4.72 4.69
Shockwave Medical Inc. 10.76 9.67 11.77 14.32 6.15
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29 7.21
Payables Turnover, Sector
Health Care Equipment & Services 9.17 8.91 9.25 9.16 9.95
Payables Turnover, Industry
Health Care 7.84 7.53 7.67 7.51 8.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 303,345 ÷ 14,897 = 20.36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. CVS Health Corp. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Working Capital Turnover

CVS Health Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 67,858 65,682 60,008 56,369 50,302
Less: Current liabilities 79,189 69,736 67,807 62,017 53,303
Working capital (11,331) (4,054) (7,799) (5,648) (3,001)
 
Revenues from customers 356,623 321,629 290,912 267,908 255,765
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06 6.64
Cigna Group
Elevance Health Inc. 7.83 8.37 7.23 6.39 6.11
Humana Inc. 9.47 10.27 8.67 7.42 7.19
Intuitive Surgical Inc. 1.14 1.29 1.22 0.77 1.23
Medtronic PLC 2.47 2.97 2.15 2.48 2.26
Shockwave Medical Inc. 0.65 1.24 1.01 0.31 0.22
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 80.09 70.96 40.49 43.85 58.67
Working Capital Turnover, Industry
Health Care 20.67 19.44 13.83 13.69 8.99

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenues from customers ÷ Working capital
= 356,623 ÷ -11,331 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

CVS Health Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 16.83 14.05 13.52 11.88 12.06
Short-term Activity Ratio (no. days)
Average inventory processing period1 22 26 27 31 30
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122 119
Cigna Group 15 14 12 11 10
Intuitive Surgical Inc. 186 161 122 147 159
Medtronic PLC 180 166 150 164 150
Shockwave Medical Inc. 412 422 379 519 257
Average Inventory Processing Period, Sector
Health Care Equipment & Services 15 16 15 17 17
Average Inventory Processing Period, Industry
Health Care 34 34 34 37 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 16.83 = 22

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. CVS Health Corp. number of days of inventory outstanding improved from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

CVS Health Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 10.12 11.79 11.91 12.32 13.04
Short-term Activity Ratio (no. days)
Average receivable collection period1 36 31 31 30 28
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68 62
Cigna Group 21 20 19 19 18
Elevance Health Inc. 20 19 18 19 20
Humana Inc. 7 7 8 5 6
Intuitive Surgical Inc. 58 55 50 54 53
Medtronic PLC 70 64 66 59 74
Shockwave Medical Inc. 57 53 58 63 63
UnitedHealth Group Inc. 21 20 18 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 27 25 24 24 24
Average Receivable Collection Period, Industry
Health Care 40 38 38 38 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 10.12 = 36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

CVS Health Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 22 26 27 31 30
Average receivable collection period 36 31 31 30 28
Short-term Activity Ratio
Operating cycle1 58 57 58 61 58
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190 181
Cigna Group 36 34 31 30 28
Intuitive Surgical Inc. 244 216 172 201 212
Medtronic PLC 250 230 216 223 224
Shockwave Medical Inc. 469 475 437 582 320
Operating Cycle, Sector
Health Care Equipment & Services 42 41 39 41 41
Operating Cycle, Industry
Health Care 74 72 72 75 74

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 22 + 36 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

CVS Health Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 20.36 18.07 19.14 19.72 20.13
Short-term Activity Ratio (no. days)
Average payables payment period1 18 20 19 19 18
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96 90
Cigna Group 54 50 48 47 39
Elevance Health Inc. 47 49 48 47 39
Humana Inc. 42 45 44 48 41
Intuitive Surgical Inc. 29 26 25 20 33
Medtronic PLC 91 82 73 77 78
Shockwave Medical Inc. 34 38 31 25 59
UnitedHealth Group Inc. 49 50 48 50 51
Average Payables Payment Period, Sector
Health Care Equipment & Services 40 41 39 40 37
Average Payables Payment Period, Industry
Health Care 47 48 48 49 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 20.36 = 18

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. CVS Health Corp. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Cash Conversion Cycle

CVS Health Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 22 26 27 31 30
Average receivable collection period 36 31 31 30 28
Average payables payment period 18 20 19 19 18
Short-term Activity Ratio
Cash conversion cycle1 40 37 39 42 40
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94 91
Cigna Group -18 -16 -17 -17 -11
Intuitive Surgical Inc. 215 190 147 181 179
Medtronic PLC 159 148 143 146 146
Shockwave Medical Inc. 435 437 406 557 261
Cash Conversion Cycle, Sector
Health Care Equipment & Services 2 0 0 1 4
Cash Conversion Cycle, Industry
Health Care 27 24 24 26 29

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 22 + 3618 = 40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. CVS Health Corp. cash conversion cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.