Stock Analysis on Net

Boeing Co. (NYSE:BA)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Boeing Co., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital 1.49 1.39 1.35 1.40 1.46
Debt to capital (including operating lease liability) 1.47 1.37 1.34 1.39 1.43
Debt to assets 0.38 0.42 0.42 0.42 0.20
Debt to assets (including operating lease liability) 0.40 0.43 0.43 0.43 0.21
Financial leverage
Coverage Ratios
Interest coverage 0.18 -0.98 -0.88 -5.71 -2.19
Fixed charge coverage 0.31 -0.70 -0.64 -4.75 -1.19

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Boeing Co. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Boeing Co. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Boeing Co. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Boeing Co. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Boeing Co. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Boeing Co. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Debt to Equity

Boeing Co., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
 
Shareholders’ deficit (17,233) (15,883) (14,999) (18,316) (8,617)
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Caterpillar Inc. 1.94 2.33 2.29 2.42 2.58
Cummins Inc. 0.76 0.88 0.49 0.52 0.32
Eaton Corp. plc 0.49 0.51 0.52 0.54 0.52
General Electric Co. 0.77 0.89 0.87 2.11 3.21
Honeywell International Inc. 1.29 1.17 1.06 1.28 0.87
Lockheed Martin Corp. 2.55 1.68 1.07 2.02 4.05
RTX Corp. 0.73 0.44 0.43 0.44 1.04
Debt to Equity, Sector
Capital Goods 1.49 1.30 1.22 1.68 1.97
Debt to Equity, Industry
Industrials 1.40 1.30 1.22 1.68 1.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ deficit
= 52,307 ÷ -17,233 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Boeing Co., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
Current portion of operating lease liabilities 296 276 268 268 252
Non-current portion of operating lease liabilities 1,518 1,305 1,271 1,084 978
Total debt (including operating lease liability) 54,121 58,582 59,641 64,935 28,532
 
Shareholders’ deficit (17,233) (15,883) (14,999) (18,316) (8,617)
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Caterpillar Inc. 1.97 2.37 2.33 2.46 2.62
Cummins Inc. 0.81 0.93 0.54 0.57 0.38
Eaton Corp. plc 0.52 0.54 0.55 0.57 0.55
General Electric Co. 0.84 0.96 0.94 2.20 3.32
Honeywell International Inc. 1.36 1.23 1.11 1.32 0.90
Lockheed Martin Corp. 2.73 1.81 1.19 2.21 4.40
RTX Corp. 0.76 0.47 0.46 0.47 1.11
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.56 1.36 1.28 1.75 2.06
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.57 1.45 1.36 1.83 1.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ deficit
= 54,121 ÷ -17,233 =

2 Click competitor name to see calculations.


Debt to Capital

Boeing Co., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
Shareholders’ deficit (17,233) (15,883) (14,999) (18,316) (8,617)
Total capital 35,074 41,118 43,103 45,267 18,685
Solvency Ratio
Debt to capital1 1.49 1.39 1.35 1.40 1.46
Benchmarks
Debt to Capital, Competitors2
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Cummins Inc. 0.43 0.47 0.33 0.34 0.24
Eaton Corp. plc 0.33 0.34 0.34 0.35 0.34
General Electric Co. 0.43 0.47 0.47 0.68 0.76
Honeywell International Inc. 0.56 0.54 0.51 0.56 0.46
Lockheed Martin Corp. 0.72 0.63 0.52 0.67 0.80
RTX Corp. 0.42 0.31 0.30 0.31 0.51
Debt to Capital, Sector
Capital Goods 0.60 0.57 0.55 0.63 0.66
Debt to Capital, Industry
Industrials 0.58 0.57 0.55 0.63 0.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 52,307 ÷ 35,074 = 1.49

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Boeing Co. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Boeing Co., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
Current portion of operating lease liabilities 296 276 268 268 252
Non-current portion of operating lease liabilities 1,518 1,305 1,271 1,084 978
Total debt (including operating lease liability) 54,121 58,582 59,641 64,935 28,532
Shareholders’ deficit (17,233) (15,883) (14,999) (18,316) (8,617)
Total capital (including operating lease liability) 36,888 42,699 44,642 46,619 19,915
Solvency Ratio
Debt to capital (including operating lease liability)1 1.47 1.37 1.34 1.39 1.43
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Cummins Inc. 0.45 0.48 0.35 0.36 0.28
Eaton Corp. plc 0.34 0.35 0.36 0.36 0.35
General Electric Co. 0.46 0.49 0.49 0.69 0.77
Honeywell International Inc. 0.58 0.55 0.53 0.57 0.47
Lockheed Martin Corp. 0.73 0.64 0.54 0.69 0.81
RTX Corp. 0.43 0.32 0.31 0.32 0.53
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.61 0.58 0.56 0.64 0.67
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.61 0.59 0.58 0.65 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 54,121 ÷ 36,888 = 1.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Boeing Co. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Boeing Co., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
 
Total assets 137,012 137,100 138,552 152,136 133,625
Solvency Ratio
Debt to assets1 0.38 0.42 0.42 0.42 0.20
Benchmarks
Debt to Assets, Competitors2
Caterpillar Inc. 0.43 0.45 0.46 0.47 0.48
Cummins Inc. 0.21 0.26 0.18 0.18 0.12
Eaton Corp. plc 0.24 0.25 0.25 0.25 0.25
General Electric Co. 0.13 0.17 0.18 0.30 0.34
Honeywell International Inc. 0.33 0.31 0.30 0.35 0.27
Lockheed Martin Corp. 0.33 0.29 0.23 0.24 0.27
RTX Corp. 0.27 0.20 0.20 0.20 0.31
Debt to Assets, Sector
Capital Goods 0.28 0.28 0.27 0.31 0.31
Debt to Assets, Industry
Industrials 0.29 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 52,307 ÷ 137,012 = 0.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Boeing Co. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Boeing Co., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 5,204 5,190 1,296 1,693 7,340
Long-term debt, excluding current portion 47,103 51,811 56,806 61,890 19,962
Total debt 52,307 57,001 58,102 63,583 27,302
Current portion of operating lease liabilities 296 276 268 268 252
Non-current portion of operating lease liabilities 1,518 1,305 1,271 1,084 978
Total debt (including operating lease liability) 54,121 58,582 59,641 64,935 28,532
 
Total assets 137,012 137,100 138,552 152,136 133,625
Solvency Ratio
Debt to assets (including operating lease liability)1 0.40 0.43 0.43 0.43 0.21
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Caterpillar Inc. 0.44 0.46 0.46 0.48 0.49
Cummins Inc. 0.23 0.28 0.19 0.20 0.15
Eaton Corp. plc 0.26 0.26 0.27 0.27 0.27
General Electric Co. 0.14 0.19 0.19 0.31 0.35
Honeywell International Inc. 0.35 0.33 0.32 0.36 0.28
Lockheed Martin Corp. 0.36 0.32 0.26 0.26 0.29
RTX Corp. 0.28 0.21 0.21 0.21 0.33
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.29 0.29 0.32 0.32
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 54,121 ÷ 137,012 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Boeing Co. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Boeing Co., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 137,012 137,100 138,552 152,136 133,625
Shareholders’ deficit (17,233) (15,883) (14,999) (18,316) (8,617)
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Caterpillar Inc. 4.49 5.16 5.02 5.11 5.38
Cummins Inc. 3.62 3.38 2.80 2.81 2.63
Eaton Corp. plc 2.02 2.06 2.07 2.13 2.04
General Electric Co. 5.96 5.16 4.93 7.13 9.40
Honeywell International Inc. 3.88 3.73 3.47 3.68 3.17
Lockheed Martin Corp. 7.67 5.71 4.64 8.43 15.20
RTX Corp. 2.71 2.19 2.21 2.25 3.34
Financial Leverage, Sector
Capital Goods 5.24 4.64 4.46 5.39 6.40
Financial Leverage, Industry
Industrials 4.76 4.44 4.27 5.25 5.63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ deficit
= 137,012 ÷ -17,233 =

2 Click competitor name to see calculations.


Interest Coverage

Boeing Co., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net loss attributable to Boeing Shareholders (2,222) (4,935) (4,202) (11,873) (636)
Add: Net income attributable to noncontrolling interest (20) (118) (88) (68) (41)
Add: Income tax expense 237 31 (743) (2,535) (1,623)
Add: Interest and debt expense 2,459 2,533 2,682 2,156 722
Earnings before interest and tax (EBIT) 454 (2,489) (2,351) (12,320) (1,578)
Solvency Ratio
Interest coverage1 0.18 -0.98 -0.88 -5.71 -2.19
Benchmarks
Interest Coverage, Competitors2
Caterpillar Inc. 26.66 20.80 17.88 8.80 19.62
Cummins Inc. 5.34 15.17 25.78 24.38 27.00
Eaton Corp. plc 26.34 21.22 21.11 12.72 11.98
General Electric Co. 10.12 1.88 -0.96 2.59 1.27
Honeywell International Inc. 10.36 16.41 22.09 17.75 22.17
Lockheed Martin Corp. 9.84 11.72 14.27 14.93 12.09
RTX Corp. 3.32 5.64 4.71 -0.65 5.65
Interest Coverage, Sector
Capital Goods 6.77 5.13 4.30 2.25 5.14
Interest Coverage, Industry
Industrials 7.17 5.71 6.21 2.23 4.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 454 ÷ 2,459 = 0.18

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Boeing Co. interest coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Fixed Charge Coverage

Boeing Co., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net loss attributable to Boeing Shareholders (2,222) (4,935) (4,202) (11,873) (636)
Add: Net income attributable to noncontrolling interest (20) (118) (88) (68) (41)
Add: Income tax expense 237 31 (743) (2,535) (1,623)
Add: Interest and debt expense 2,459 2,533 2,682 2,156 722
Earnings before interest and tax (EBIT) 454 (2,489) (2,351) (12,320) (1,578)
Add: Operating lease expense 457 421 380 360 326
Earnings before fixed charges and tax 911 (2,068) (1,971) (11,960) (1,252)
 
Interest and debt expense 2,459 2,533 2,682 2,156 722
Operating lease expense 457 421 380 360 326
Fixed charges 2,916 2,954 3,062 2,516 1,048
Solvency Ratio
Fixed charge coverage1 0.31 -0.70 -0.64 -4.75 -1.19
Benchmarks
Fixed Charge Coverage, Competitors2
Caterpillar Inc. 19.73 14.92 12.73 6.58 13.01
Cummins Inc. 4.01 8.85 10.72 9.60 9.94
Eaton Corp. plc 11.90 10.01 10.40 6.24 7.45
General Electric Co. 5.25 1.35 -0.22 1.93 1.09
Honeywell International Inc. 8.13 11.00 13.67 11.49 14.06
Lockheed Martin Corp. 7.81 8.44 9.95 11.12 9.12
RTX Corp. 2.81 4.40 3.66 -0.22 4.31
Fixed Charge Coverage, Sector
Capital Goods 5.09 3.79 3.26 1.84 3.80
Fixed Charge Coverage, Industry
Industrials 4.60 3.68 4.04 1.71 3.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 911 ÷ 2,916 = 0.31

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Boeing Co. fixed charge coverage ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.