Stock Analysis on Net

Boeing Co. (NYSE:BA)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Boeing Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net loss (2,242) (5,053) (4,290) (11,941) (636)
Share-based plans expense 690 725 833 250 212
Treasury shares issued for 401(k) contribution 1,515 1,215 1,233 195
Depreciation and amortization 1,861 1,979 2,144 2,246 2,271
Investment/asset impairment charges, net 46 112 98 410 443
Gain on dispositions, net (2) (6) (277) (202) (691)
787 reach-forward loss 3,460 6,493
Other charges and credits, net 3 401 360 1,474 584
Non-cash items 4,113 4,426 7,851 10,866 2,819
Accounts receivable (128) 142 (713) 909 603
Unbilled receivables 321 6 (586) 919 982
Advances and progress billings 3,365 108 2,505 (1,060) 737
Inventories (1,681) 420 (1,127) (11,002) (12,391)
Other current assets 389 (591) 345 372 (682)
Accounts payable 1,672 838 (3,783) (5,363) 1,600
Accrued liabilities 779 2,956 (3,687) 1,074 7,781
Income taxes receivable, payable and deferred 44 1,347 733 (2,576) (2,476)
Other long-term liabilities (313) (158) (206) (222) (621)
Pension and other postretirement plans (1,049) (1,378) (972) (794) (777)
Financing receivables and operating lease equipment, net 571 142 210 173 419
Other 119 307 304 235 196
Changes in assets and liabilities 4,089 4,139 (6,977) (17,335) (4,629)
Adjustments to reconcile net loss to net cash provided (used) by operating activities 8,202 8,565 874 (6,469) (1,810)
Net cash provided (used) by operating activities 5,960 3,512 (3,416) (18,410) (2,446)
Payments to acquire property, plant and equipment (1,527) (1,222) (980) (1,303) (1,834)
Proceeds from disposals of property, plant and equipment 27 35 529 296 334
Acquisitions, net of cash acquired (70) (6) (455)
Proceeds from dispositions 464
Contributions to investments (16,448) (5,051) (35,713) (37,616) (1,658)
Proceeds from investments 15,739 10,619 45,489 20,275 1,759
Purchase of distribution rights (127)
Other (158) (11) 5 (18) (13)
Net cash (used) provided by investing activities (2,437) 4,370 9,324 (18,366) (1,530)
New borrowings 75 34 9,795 47,248 25,389
Debt repayments (5,216) (1,310) (15,371) (10,998) (12,171)
Contributions from noncontrolling interests 7
Stock options exercised 45 50 42 36 58
Employee taxes on certain share-based payment arrangements (408) (40) (66) (173) (248)
Common shares repurchased (2,651)
Dividends paid (1,158) (4,630)
Other 17 (15)
Net cash provided (used) by financing activities (5,487) (1,266) (5,600) 34,955 5,739
Effect of exchange rate changes on cash and cash equivalents 30 (73) (39) 85 (5)
Net increase (decrease) in cash & cash equivalents, including restricted (1,934) 6,543 269 (1,736) 1,758
Cash & cash equivalents, including restricted, at beginning of year 14,647 8,104 7,835 9,571 7,813
Cash & cash equivalents, including restricted, at end of year 12,713 14,647 8,104 7,835 9,571
Restricted cash & cash equivalents, included in Investments (22) (33) (52) (83) (86)
Cash and cash equivalents at end of year 12,691 14,614 8,052 7,752 9,485

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided (used) by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Boeing Co. net cash provided (used) by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Boeing Co. net cash (used) provided by investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Boeing Co. net cash provided (used) by financing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.