Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

3M Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 47,072 47,344 44,659 36,500 37,987
Less: Cash and cash equivalents 4,564 4,634 2,353 2,853 3,053
Less: Marketable securities, current 201 404 98 380 1,076
Operating assets 42,307 42,306 42,208 33,267 33,858
Operating Liabilities
Total liabilities 31,955 34,413 34,533 26,652 26,365
Less: Short-term borrowings and current portion of long-term debt 1,307 806 2,795 1,211 1,853
Less: Current obligations of finance leases 7 22 21 17 13
Less: Long-term debt, excluding current portion 16,056 17,989 17,518 13,411 12,096
Less: Finance leases, net of current obligations 93 93 111 75 60
Operating liabilities 14,492 15,503 14,088 11,938 12,343
 
Net operating assets1 27,815 26,803 28,120 21,329 21,515
Balance-sheet-based aggregate accruals2 1,012 (1,317) 6,791 (186)
Financial Ratio
Balance-sheet-based accruals ratio3 3.71% -4.80% 27.47% -0.87%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. 30.23% 75.78%
Caterpillar Inc. 4.22% -1.86%
Cummins Inc. 11.00% -0.76%
Eaton Corp. plc 10.92% -8.45%
General Electric Co. -33.29% -8.79%
Honeywell International Inc. 9.04% 2.69%
Lockheed Martin Corp. 23.38% 5.01%
RTX Corp. 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 0.30% 6.75% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 3.94% 5.59% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 42,30714,492 = 27,815

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 27,81526,803 = 1,012

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,012 ÷ [(27,815 + 26,803) ÷ 2] = 3.71%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, 3M Co. improved earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

3M Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to 3M 5,921 5,384 4,570 5,349 4,858
Less: Net cash provided by operating activities 7,454 8,113 7,070 6,439 6,240
Less: Net cash (used in) provided by investing activities (1,317) (580) (6,444) 222 (3,086)
Cash-flow-statement-based aggregate accruals (216) (2,149) 3,944 (1,312) 1,704
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.79% -7.83% 15.95% -6.12%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -43.09% 172.40%
Caterpillar Inc. 5.38% -4.23%
Cummins Inc. 7.61% -2.29%
Eaton Corp. plc 7.52% -8.43%
General Electric Co. -53.22% -20.57%
Honeywell International Inc. 2.16% -1.79%
Lockheed Martin Corp. -10.24% 4.50%
RTX Corp. -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -13.15% -1.63% -15.07%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -8.43% -2.05% -11.07%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -216 ÷ [(27,815 + 26,803) ÷ 2] = -0.79%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, 3M Co. improved earnings quality from 2020 to 2021.