Stock Analysis on Net
Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Common-Size Income Statement
Quarterly Data

3M Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -54.86 -58.53 -54.66 -54.55 -54.27 -52.73 -51.12 -51.12 -51.53 -53.02 -50.89 -53.32 -52.41 -52.78 -54.81 -51.10 -51.02 -50.38 -51.17 -51.06 -49.50 -51.31 -50.34
Gross profit 45.14% 41.47% 45.34% 45.45% 45.73% 47.27% 48.88% 48.88% 48.47% 46.98% 49.11% 46.68% 47.59% 47.22% 45.19% 48.90% 48.98% 49.62% 48.83% 48.94% 50.50% 48.69% 49.66%
Selling, general and administrative expenses -23.18 -34.74 -21.32 -21.18 -20.34 -19.51 -20.43 -22.02 -20.08 -22.21 -21.89 -23.92 -18.21 -20.63 -24.77 -21.17 -18.98 -21.45 -31.08 -21.80 -19.86 -20.58 -20.82
Research, development and related expenses -5.35 -5.47 -5.44 -5.50 -5.39 -5.74 -5.92 -5.31 -5.52 -5.91 -6.65 -6.42 -5.54 -5.75 -6.07 -5.50 -5.27 -5.58 -5.87 -5.54 -5.67 -6.06 -6.13
Gain on business divestitures 31.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.39 0.02 0.00 1.33 0.00 0.10 0.21 0.00 6.03 0.29 1.20 0.00 5.90 0.38
Operating income 48.22% 1.26% 18.59% 18.76% 20.00% 22.02% 22.53% 21.54% 22.86% 24.25% 20.59% 16.34% 25.17% 20.83% 14.45% 22.44% 24.73% 28.62% 12.16% 22.79% 24.98% 27.96% 23.08%
Other income (expense), net -0.28 -0.57 -0.43 -0.60 -0.35 -0.37 -0.55 -1.62 -1.25 -1.55 -1.19 -1.39 -0.56 -3.13 -0.61 -0.79 -0.63 -0.61 -0.51 -1.86 -0.54 -0.54 -0.48
Income before income taxes 47.94% 0.69% 18.16% 18.16% 19.65% 21.65% 21.97% 19.92% 21.62% 22.70% 19.41% 14.94% 24.60% 17.70% 13.84% 21.65% 24.10% 28.01% 11.66% 20.93% 24.44% 27.43% 22.60%
Provision for income taxes -3.14 0.26 -3.42 -2.64 -3.62 -4.64 -3.60 -3.68 -4.63 -4.77 -3.38 -2.98 -4.73 -3.86 -2.48 -4.67 -5.14 -5.82 -4.34 -14.36 -6.90 -7.13 -5.35
Income of consolidated group 44.80% 0.95% 14.74% 15.52% 16.03% 17.02% 18.37% 16.24% 16.98% 17.93% 16.02% 11.96% 19.87% 13.84% 11.36% 16.98% 18.96% 22.19% 7.32% 6.57% 17.54% 20.29% 17.25%
Income (loss) from unconsolidated subsidiaries, net of taxes 0.02 -0.01 0.02 0.03 0.04 0.02 0.01 -0.05 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income including noncontrolling interest 44.82% 0.94% 14.76% 15.56% 16.07% 17.04% 18.38% 16.19% 16.97% 17.93% 16.02% 11.96% 19.87% 13.84% 11.36% 16.98% 18.96% 22.19% 7.32% 6.57% 17.54% 20.29% 17.25%
Net (income) loss attributable to noncontrolling interest -0.05 -0.05 -0.05 -0.01 -0.03 -0.01 -0.03 -0.01 -0.05 0.04 -0.02 -0.01 -0.06 -0.05 -0.03 -0.03 -0.04 -0.06 -0.05 -0.03 -0.05 -0.03 -0.04
Net income attributable to 3M 44.77% 0.90% 14.71% 15.55% 16.04% 17.03% 18.35% 16.18% 16.92% 17.98% 16.00% 11.95% 19.81% 13.79% 11.33% 16.95% 18.93% 22.13% 7.27% 6.55% 17.49% 20.27% 17.22%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. 3M Co. operating income as a percentage of net sales decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 exceeding Q1 2022 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. 3M Co. income before income taxes as a percentage of net sales decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 exceeding Q1 2022 level.
Net income attributable to 3M The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. 3M Co. net income attributable to 3M as a percentage of net sales decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 exceeding Q1 2022 level.