Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

lululemon athletica inc., adjusted financial ratios

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Activity Ratio
Total Asset Turnover
Reported	1.36	1.45	1.27	1.05	1.21	1.58
Adjusted	1.37	1.46	1.28	1.06	1.23	1.16
Liquidity Ratio
Current Ratio
Reported	2.49	2.12	1.86	2.41	2.91	2.86
Adjusted	3.07	2.55	2.18	2.92	3.62	3.56
Solvency Ratios
Debt to Equity
Reported	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted	0.31	0.31	0.29	0.29	0.35	0.51
Debt to Capital
Reported	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted	0.24	0.24	0.23	0.22	0.26	0.34
Financial Leverage
Reported	1.68	1.78	1.80	1.64	1.68	1.44
Adjusted	1.55	1.62	1.65	1.51	1.56	1.85
Profitability Ratios
Net Profit Margin
Reported	16.12%	10.54%	15.59%	13.38%	16.22%	14.71%
Adjusted	16.20%	10.43%	15.88%	15.91%	17.08%	13.48%
Return on Equity (ROE)
Reported	36.63%	27.15%	35.60%	23.02%	33.07%	33.46%
Adjusted	34.37%	24.67%	33.45%	25.52%	32.77%	29.07%
Return on Assets (ROA)
Reported	21.86%	15.25%	19.73%	14.07%	19.67%	23.21%
Adjusted	22.12%	15.19%	20.30%	16.89%	21.02%	15.68%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	lululemon athletica inc. adjusted total asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	lululemon athletica inc. adjusted current ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	lululemon athletica inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	lululemon athletica inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	lululemon athletica inc. adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	lululemon athletica inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	lululemon athletica inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	lululemon athletica inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

lululemon athletica inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Net revenue	9,619,278)	8,110,518)	6,256,617)	4,401,879)	3,979,296)	3,288,319)
Total assets	7,091,941)	5,607,038)	4,942,478)	4,185,215)	3,281,354)	2,084,711)
Activity Ratio
Total asset turnover¹	1.36	1.45	1.27	1.05	1.21	1.58
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net revenue²	9,674,279)	8,153,801)	6,308,964)	4,437,314)	4,000,297)	3,305,063)
Adjusted total assets³	7,082,765)	5,600,636)	4,936,387)	4,178,484)	3,249,919)	2,842,075)
Activity Ratio
Adjusted total asset turnover⁴	1.37	1.46	1.28	1.06	1.23	1.16

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Total asset turnover = Net revenue ÷ Total assets
= 9,619,278 ÷ 7,091,941 = 1.36

² Adjusted net revenue. See details »

³ Adjusted total assets. See details »

⁴ 2024 Calculation
Adjusted total asset turnover = Adjusted net revenue ÷ Adjusted total assets
= 9,674,279 ÷ 7,082,765 = 1.37

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	lululemon athletica inc. adjusted total asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Current assets	4,060,577)	3,159,453)	2,614,853)	2,124,379)	1,807,938)	1,429,282)
Current liabilities	1,631,261)	1,492,198)	1,405,334)	883,178)	620,418)	500,477)
Liquidity Ratio
Current ratio¹	2.49	2.12	1.86	2.41	2.91	2.86
Adjusted
Selected Financial Data (US$ in thousands)
Current assets	4,060,577)	3,159,453)	2,614,853)	2,124,379)	1,807,938)	1,429,282)
Adjusted current liabilities²	1,324,782)	1,240,720)	1,197,139)	727,330)	500,005)	401,065)
Liquidity Ratio
Adjusted current ratio³	3.07	2.55	2.18	2.92	3.62	3.56

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 4,060,577 ÷ 1,631,261 = 2.49

² Adjusted current liabilities. See details »

³ 2024 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= 4,060,577 ÷ 1,324,782 = 3.07

Download chart

Liquidity ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	lululemon athletica inc. adjusted current ratio improved from 2022 to 2023 and from 2023 to 2024.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt	—)	—)	—)	—)	—)	—)
Stockholders’ equity	4,232,081)	3,148,799)	2,740,046)	2,558,566)	1,952,218)	1,445,975)
Solvency Ratio
Debt to equity¹	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	1,403,282)	1,070,334)	881,052)	798,681)	739,961)	783,913)
Adjusted stockholders’ equity³	4,558,906)	3,448,959)	2,995,502)	2,766,438)	2,084,628)	1,533,087)
Solvency Ratio
Adjusted debt to equity⁴	0.31	0.31	0.29	0.29	0.35	0.51

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 4,232,081 = 0.00

² Adjusted total debt. See details »

³ Adjusted stockholders’ equity. See details »

⁴ 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 1,403,282 ÷ 4,558,906 = 0.31

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	lululemon athletica inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Total debt	—)	—)	—)	—)	—)	—)
Total capital	4,232,081)	3,148,799)	2,740,046)	2,558,566)	1,952,218)	1,445,975)
Solvency Ratio
Debt to capital¹	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	1,403,282)	1,070,334)	881,052)	798,681)	739,961)	783,913)
Adjusted total capital³	5,962,188)	4,519,293)	3,876,554)	3,565,119)	2,824,589)	2,317,000)
Solvency Ratio
Adjusted debt to capital⁴	0.24	0.24	0.23	0.22	0.26	0.34

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 4,232,081 = 0.00

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 1,403,282 ÷ 5,962,188 = 0.24

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	lululemon athletica inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Total assets	7,091,941)	5,607,038)	4,942,478)	4,185,215)	3,281,354)	2,084,711)
Stockholders’ equity	4,232,081)	3,148,799)	2,740,046)	2,558,566)	1,952,218)	1,445,975)
Solvency Ratio
Financial leverage¹	1.68	1.78	1.80	1.64	1.68	1.44
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets²	7,082,765)	5,600,636)	4,936,387)	4,178,484)	3,249,919)	2,842,075)
Adjusted stockholders’ equity³	4,558,906)	3,448,959)	2,995,502)	2,766,438)	2,084,628)	1,533,087)
Solvency Ratio
Adjusted financial leverage⁴	1.55	1.62	1.65	1.51	1.56	1.85

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 7,091,941 ÷ 4,232,081 = 1.68

² Adjusted total assets. See details »

³ Adjusted stockholders’ equity. See details »

⁴ 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 7,082,765 ÷ 4,558,906 = 1.55

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	lululemon athletica inc. adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income	1,550,190)	854,800)	975,322)	588,913)	645,596)	483,801)
Net revenue	9,619,278)	8,110,518)	6,256,617)	4,401,879)	3,979,296)	3,288,319)
Profitability Ratio
Net profit margin¹	16.12%	10.54%	15.59%	13.38%	16.22%	14.71%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,566,772)	850,816)	1,002,040)	705,899)	683,218)	445,614)
Adjusted net revenue³	9,674,279)	8,153,801)	6,308,964)	4,437,314)	4,000,297)	3,305,063)
Profitability Ratio
Adjusted net profit margin⁴	16.20%	10.43%	15.88%	15.91%	17.08%	13.48%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
Net profit margin = 100 × Net income ÷ Net revenue
= 100 × 1,550,190 ÷ 9,619,278 = 16.12%

² Adjusted net income. See details »

³ Adjusted net revenue. See details »

⁴ 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net revenue
= 100 × 1,566,772 ÷ 9,674,279 = 16.20%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	lululemon athletica inc. adjusted net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income	1,550,190)	854,800)	975,322)	588,913)	645,596)	483,801)
Stockholders’ equity	4,232,081)	3,148,799)	2,740,046)	2,558,566)	1,952,218)	1,445,975)
Profitability Ratio
ROE¹	36.63%	27.15%	35.60%	23.02%	33.07%	33.46%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,566,772)	850,816)	1,002,040)	705,899)	683,218)	445,614)
Adjusted stockholders’ equity³	4,558,906)	3,448,959)	2,995,502)	2,766,438)	2,084,628)	1,533,087)
Profitability Ratio
Adjusted ROE⁴	34.37%	24.67%	33.45%	25.52%	32.77%	29.07%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,550,190 ÷ 4,232,081 = 36.63%

² Adjusted net income. See details »

³ Adjusted stockholders’ equity. See details »

⁴ 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 1,566,772 ÷ 4,558,906 = 34.37%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	lululemon athletica inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Reported
Selected Financial Data (US$ in thousands)
Net income	1,550,190)	854,800)	975,322)	588,913)	645,596)	483,801)
Total assets	7,091,941)	5,607,038)	4,942,478)	4,185,215)	3,281,354)	2,084,711)
Profitability Ratio
ROA¹	21.86%	15.25%	19.73%	14.07%	19.67%	23.21%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,566,772)	850,816)	1,002,040)	705,899)	683,218)	445,614)
Adjusted total assets³	7,082,765)	5,600,636)	4,936,387)	4,178,484)	3,249,919)	2,842,075)
Profitability Ratio
Adjusted ROA⁴	22.12%	15.19%	20.30%	16.89%	21.02%	15.68%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

¹ 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,550,190 ÷ 7,091,941 = 21.86%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,566,772 ÷ 7,082,765 = 22.12%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	lululemon athletica inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

lululemon athletica inc. (NASDAQ:LULU)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

lululemon athletica inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)