Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

lululemon athletica inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Land 79,498 80,692 74,297 74,261 71,829 78,636
Buildings 29,032 28,850 30,880 30,870 30,187 38,030
Leasehold improvements 1,006,926 818,071 676,762 583,305 489,202 362,571
Furniture and fixtures 156,656 144,572 125,213 117,334 109,533 103,733
Computer hardware 176,597 166,768 130,393 116,239 95,399 69,542
Computer software 1,032,567 742,295 532,819 427,313 336,768 230,689
Equipment and vehicles 34,017 30,766 23,060 17,105 19,521 15,009
Work in progress 247,943 244,898 163,420 69,847 40,930 74,271
Property and equipment, gross 2,763,236 2,256,912 1,756,844 1,436,274 1,193,369 972,481
Accumulated depreciation (1,217,425) (987,298) (829,134) (690,587) (521,676) (405,244)
Property and equipment, net 1,545,811 1,269,614 927,710 745,687 671,693 567,237

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. lululemon athletica inc. property and equipment, gross increased from 2022 to 2023 and from 2023 to 2024.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. lululemon athletica inc. property and equipment, net increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

lululemon athletica inc., asset age ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Average age ratio 45.36% 45.37% 49.28% 50.70% 46.51% 45.34%
Estimated total useful life (years) 7 8 8 8 7 7
Estimated age, time elapsed since purchase (years) 3 3 4 4 3 3
Estimated remaining life (years) 4 4 4 4 4 4

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. lululemon athletica inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. lululemon athletica inc. estimated total useful life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. lululemon athletica inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life lululemon athletica inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Average Age

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,217,425 987,298 829,134 690,587 521,676 405,244
Property and equipment, gross 2,763,236 2,256,912 1,756,844 1,436,274 1,193,369 972,481
Land 79,498 80,692 74,297 74,261 71,829 78,636
Asset Age Ratio
Average age1 45.36% 45.37% 49.28% 50.70% 46.51% 45.34%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × 1,217,425 ÷ (2,763,23679,498) = 45.36%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. lululemon athletica inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.

Estimated Total Useful Life

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, gross 2,763,236 2,256,912 1,756,844 1,436,274 1,193,369 972,481
Land 79,498 80,692 74,297 74,261 71,829 78,636
Depreciation expense related to property and equipment 374,000 282,700 215,300 180,100 161,800 122,400
Asset Age Ratio (Years)
Estimated total useful life1 7 8 8 8 7 7

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation expense related to property and equipment
= (2,763,23679,498) ÷ 374,000 = 7

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. lululemon athletica inc. estimated total useful life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,217,425 987,298 829,134 690,587 521,676 405,244
Depreciation expense related to property and equipment 374,000 282,700 215,300 180,100 161,800 122,400
Asset Age Ratio (Years)
Time elapsed since purchase1 3 3 4 4 3 3

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense related to property and equipment
= 1,217,425 ÷ 374,000 = 3

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. lululemon athletica inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, net 1,545,811 1,269,614 927,710 745,687 671,693 567,237
Land 79,498 80,692 74,297 74,261 71,829 78,636
Depreciation expense related to property and equipment 374,000 282,700 215,300 180,100 161,800 122,400
Asset Age Ratio (Years)
Estimated remaining life1 4 4 4 4 4 4

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expense related to property and equipment
= (1,545,81179,498) ÷ 374,000 = 4

Asset age ratio Description The company
Estimated remaining life lululemon athletica inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.