Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Instruments Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
Cost of revenue (COR)
Gross profit
Research and development (R&D)
Selling, general and administrative (SG&A)
Acquisition charges
Restructuring charges
Goodwill impairment
Gains on sales of assets
Restructuring charges/other
Operating profit
Other income
Other expense
Other income (expense), net (OI&E)
Interest and debt expense
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals several noteworthy trends over the five-year period. A consistent decline in profitability is observed, accompanied by increasing costs and fluctuating expense management. Revenue is consistently represented as 100% throughout the period, allowing for a clear view of expense and profit margins as percentages of sales.

Gross Profit Margin
The gross profit margin experienced a slight increase from 67.47% in 2021 to 68.76% in 2022, but subsequently declined to 57.02% in 2025. This suggests increasing pressure on production costs or pricing strategies over the latter part of the period. The most significant decrease occurred between 2022 and 2023, and 2023 and 2024.
Operating Expenses
Research and development (R&D) expenses increased as a percentage of revenue from 8.47% in 2021 to 12.52% in 2024, before decreasing slightly to 11.78% in 2025. Selling, general, and administrative (SG&A) expenses followed a similar pattern, rising from 9.08% to 11.47% in 2024 and then decreasing to 10.52% in 2025. These increases in operating expenses contributed to the decline in operating profit.
Operating Profit Margin
The operating profit margin decreased substantially from 48.84% in 2021 to 34.06% in 2025. This decline reflects the combined impact of rising costs of revenue and increasing operating expenses. The largest single-year decrease was observed between 2023 and 2024.
Non-Operating Items
Other income increased significantly in 2023 and 2024, peaking at 3.41% of revenue, before decreasing to 1.46% in 2025. Interest and debt expense consistently increased as a percentage of revenue, rising from 1.00% in 2021 to 3.25% in 2024, and then decreasing slightly to 3.07% in 2025. These fluctuations in non-operating items partially offset the decline in operating profit, but did not fully compensate for it.
Net Profit Margin
The net profit margin mirrored the trend in operating profit, declining from 42.35% in 2021 to 28.28% in 2025. The provision for income taxes remained relatively stable as a percentage of revenue, ranging from 6.27% to 6.41% during the period. The decline in net income is primarily attributable to the decrease in operating profit and, to a lesser extent, the increase in interest expense.
Charges and Impairments
Acquisition charges were present in 2021, but absent in subsequent years. Restructuring charges were notable in 2022 and 2025, and a small restructuring charge was present in 2024. A goodwill impairment was recorded in 2025, further impacting net income. These charges suggest potential strategic shifts or adjustments within the company.

Overall, the financial performance indicates a weakening profitability trend. While revenue remained constant, increasing costs and expenses eroded margins. The company appears to be investing more heavily in R&D and SG&A, and is facing increasing interest expenses. The presence of restructuring and impairment charges suggests potential challenges in adapting to changing market conditions.