Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Texas Instruments Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 62.90% 68.76% 67.47% 64.10% 63.71%
Operating profit margin 41.85% 50.63% 48.84% 40.76% 39.79%
Net profit margin 37.16% 43.68% 42.35% 38.69% 34.88%
Return on Investment
Return on equity (ROE) 38.53% 60.02% 58.27% 60.90% 56.33%
Return on assets (ROA) 20.12% 32.16% 31.48% 28.91% 27.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Texas Instruments Inc. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Texas Instruments Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Texas Instruments Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Texas Instruments Inc. ROE improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Texas Instruments Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Gross Profit Margin

Texas Instruments Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Gross profit 11,019 13,771 12,376 9,269 9,164
Revenue 17,519 20,028 18,344 14,461 14,383
Profitability Ratio
Gross profit margin1 62.90% 68.76% 67.47% 64.10% 63.71%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 46.12% 44.93% 48.25% 44.53% 42.61%
Analog Devices Inc. 64.01% 62.70% 61.83% 65.87% 67.00%
Applied Materials Inc. 46.70% 46.51% 47.32% 44.72% 43.72%
Broadcom Inc. 68.93% 66.55% 61.36% 56.58% 55.24%
Intel Corp. 40.04% 42.61% 55.45% 56.01% 58.56%
KLA Corp. 59.81% 61.00% 59.93% 57.81% 59.08%
Lam Research Corp. 44.62% 45.69% 46.53% 45.88% 45.15%
Micron Technology Inc. -9.11% 45.18% 37.62% 30.57% 45.72%
NVIDIA Corp. 56.93% 64.93% 62.34% 61.99% 61.21%
ON Semiconductor Corp. 47.06% 48.97% 40.27% 32.65% 35.77%
Qualcomm Inc. 55.70% 57.84% 57.51% 60.67% 64.57%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 11,019 ÷ 17,519 = 62.90%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Texas Instruments Inc. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Operating Profit Margin

Texas Instruments Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating profit 7,331 10,140 8,960 5,894 5,723
Revenue 17,519 20,028 18,344 14,461 14,383
Profitability Ratio
Operating profit margin1 41.85% 50.63% 48.84% 40.76% 39.79%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 1.77% 5.36% 22.20% 14.02% 9.37%
Analog Devices Inc. 31.07% 27.29% 23.12% 26.74% 28.55%
Applied Materials Inc. 28.86% 30.20% 29.87% 25.37% 22.93%
Broadcom Inc. 45.25% 42.84% 31.03% 16.80% 15.24%
Intel Corp. 0.17% 3.70% 24.62% 30.41% 30.62%
KLA Corp. 38.06% 39.67% 35.97% 25.87% 30.41%
Lam Research Corp. 29.69% 31.24% 30.64% 26.62% 25.53%
Micron Technology Inc. -36.97% 31.54% 22.68% 14.01% 31.51%
NVIDIA Corp. 15.66% 37.31% 27.18% 26.07% 32.47%
ON Semiconductor Corp. 30.76% 28.34% 19.10% 6.64% 7.84%
Qualcomm Inc. 21.74% 35.88% 29.16% 26.58% 31.59%
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment 18.86% 27.37% 28.08% 25.44% 27.87%
Operating Profit Margin, Industry
Information Technology 26.32% 28.47% 28.76% 24.95% 25.42%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Operating profit ÷ Revenue
= 100 × 7,331 ÷ 17,519 = 41.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Texas Instruments Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Profit Margin

Texas Instruments Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income 6,510 8,749 7,769 5,595 5,017
Revenue 17,519 20,028 18,344 14,461 14,383
Profitability Ratio
Net profit margin1 37.16% 43.68% 42.35% 38.69% 34.88%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 3.77% 5.59% 19.24% 25.50% 5.07%
Analog Devices Inc. 26.94% 22.88% 19.00% 21.79% 22.75%
Applied Materials Inc. 25.86% 25.31% 25.53% 21.04% 18.52%
Broadcom Inc. 39.31% 34.62% 24.54% 12.39% 12.05%
Intel Corp. 3.11% 12.71% 25.14% 26.84% 29.25%
KLA Corp. 32.27% 36.06% 30.04% 20.96% 25.73%
Lam Research Corp. 25.88% 26.73% 26.72% 22.42% 22.70%
Micron Technology Inc. -37.54% 28.24% 21.16% 12.54% 26.97%
NVIDIA Corp. 16.19% 36.23% 25.98% 25.61% 35.34%
ON Semiconductor Corp. 26.46% 22.85% 14.98% 4.46% 3.84%
Qualcomm Inc. 20.19% 29.27% 26.94% 22.09% 18.07%
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment 17.33% 25.47% 25.57% 22.66% 23.96%
Net Profit Margin, Industry
Information Technology 22.13% 24.07% 25.56% 21.38% 22.17%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 6,510 ÷ 17,519 = 37.16%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Texas Instruments Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Return on Equity (ROE)

Texas Instruments Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income 6,510 8,749 7,769 5,595 5,017
Stockholders’ equity 16,897 14,577 13,333 9,187 8,907
Profitability Ratio
ROE1 38.53% 60.02% 58.27% 60.90% 56.33%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 1.53% 2.41% 42.18% 42.66% 12.06%
Analog Devices Inc. 9.32% 7.54% 3.66% 10.17% 11.64%
Applied Materials Inc. 41.94% 53.51% 48.08% 34.21% 32.94%
Broadcom Inc. 58.70% 50.62% 26.99% 12.40% 10.92%
Intel Corp. 1.60% 7.90% 20.83% 25.79% 27.16%
KLA Corp. 116.01% 237.04% 61.53% 45.65% 44.21%
Lam Research Corp. 54.94% 73.35% 64.85% 43.53% 46.89%
Micron Technology Inc. -13.22% 17.41% 13.34% 6.89% 17.59%
NVIDIA Corp. 19.76% 36.65% 25.64% 22.91% 44.33%
ON Semiconductor Corp. 28.06% 30.74% 22.02% 6.62% 6.41%
Qualcomm Inc. 33.51% 71.81% 90.88% 85.54% 89.35%
ROE, Sector
Semiconductors & Semiconductor Equipment 13.62% 22.84% 25.72% 24.23% 26.49%
ROE, Industry
Information Technology 31.93% 38.69% 42.56% 35.29% 36.68%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 6,510 ÷ 16,897 = 38.53%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Texas Instruments Inc. ROE improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Return on Assets (ROA)

Texas Instruments Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income 6,510 8,749 7,769 5,595 5,017
Total assets 32,348 27,207 24,676 19,351 18,018
Profitability Ratio
ROA1 20.12% 32.16% 31.48% 28.91% 27.84%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 1.26% 1.95% 25.46% 27.78% 5.66%
Analog Devices Inc. 6.79% 5.46% 2.66% 5.69% 6.37%
Applied Materials Inc. 22.31% 24.41% 22.80% 16.19% 14.22%
Broadcom Inc. 19.33% 15.69% 8.91% 3.90% 4.04%
Intel Corp. 0.88% 4.40% 11.80% 13.65% 15.42%
KLA Corp. 24.07% 26.37% 20.23% 13.11% 13.05%
Lam Research Corp. 24.02% 26.78% 24.59% 15.47% 18.26%
Micron Technology Inc. -9.08% 13.11% 9.96% 5.01% 12.91%
NVIDIA Corp. 10.61% 22.07% 15.05% 16.15% 31.15%
ON Semiconductor Corp. 16.52% 15.88% 10.49% 2.70% 2.51%
Qualcomm Inc. 14.17% 26.39% 21.93% 14.60% 13.31%
ROA, Sector
Semiconductors & Semiconductor Equipment 7.60% 12.74% 13.56% 11.62% 13.13%
ROA, Industry
Information Technology 13.10% 15.14% 15.65% 12.15% 12.80%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 6,510 ÷ 32,348 = 20.12%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Texas Instruments Inc. ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.