Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Booking Holdings Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 4,289 3,058 1,165 59 4,865
Depreciation and amortization 504 451 421 458 469
Provision for expected credit losses and chargebacks 330 232 109 319 138
Deferred income tax expense (benefit) (478) (257) (445) 213 122
Net (gains) losses on equity securities 131 963 569 (1,713) (745)
Stock-based compensation expense and other stock-based payments 530 404 376 255 325
Operating lease amortization 161 156 178 184 172
Unrealized foreign currency transaction (gains) losses related to Euro-denominated debt 163 (46) (135) 200 (7)
Impairment of goodwill 1,062
Loss on early extinguishment of debt 242
Gain on sale and leaseback transaction (240)
Other 5 38 71 68 67
Accounts receivable (1,330) (1,228) (1,002) 891 (323)
Prepaid expenses and other current assets 155 (217) 6 161 (263)
Deferred merchant bookings and other current liabilities 2,742 3,718 1,539 (2,266) 480
Long-term assets and liabilities 142 (478) (274) 194 (435)
Changes in assets and liabilities, net of effects of acquisitions 1,709 1,795 269 (1,020) (541)
Adjustments to reconcile net income to net cash provided by operating activities 3,055 3,496 1,655 26
Net cash provided by operating activities 7,344 6,554 2,820 85 4,865
Purchase of investments (12) (768) (17) (74) (672)
Proceeds from sale and maturity of investments 1,840 32 508 2,997 8,099
Additions to property and equipment (345) (368) (304) (286) (368)
Acquisitions, net of cash acquired (1,185) (9)
Proceeds from sale and leaseback transaction 601
Other investing activities 3 (15)
Net cash (used in) provided by investing activities 1,486 (518) (998) 2,637 7,050
Proceeds from revolving credit facility and short-term borrowings 400
Repayments of revolving credit facility and short-term borrowings (425)
Proceeds from the issuance of long-term debt 1,893 3,621 2,015 4,108
Payments on maturity and redemption of debt (500) (1,880) (3,068) (1,244)
Payments for repurchase of common stock (10,377) (6,621) (163) (1,303) (8,187)
Proceeds from exercise of stock options 134 7 5
Other financing activities (59) (24) (28) (33) (8)
Net cash provided by (used in) financing activities (8,909) (4,897) (1,239) 1,528 (8,220)
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents (37) (40) (13) (8)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents (116) 1,099 570 4,250 3,687
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period 12,251 11,152 10,582 6,332 2,645
Cash and cash equivalents and restricted cash and cash equivalents, end of period 12,135 12,251 11,152 10,582 6,332

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Booking Holdings Inc. net cash provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Booking Holdings Inc. net cash (used in) provided by investing activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Booking Holdings Inc. net cash provided by (used in) financing activities decreased from 2021 to 2022 and from 2022 to 2023.