Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

Costco Wholesale Corp., current price multiples

Microsoft Excel
Costco Wholesale Corp. Target Corp. Walmart Inc. Consumer Staples Distribution & Retail Consumer Staples
Selected Financial Data
Current share price (P) $729.18
No. shares of common stock outstanding 443,504,036
Growth rate (g) 18.62%
 
Earnings per share (EPS) $14.19
Next year expected EPS $16.83
Operating profit per share $18.30
Sales per share $535.98
Book value per share (BVPS) $56.50
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 51.40 18.38 31.25 42.61 28.56
Price to next year expected earnings 43.33 15.79 28.70 38.77 26.11
Price-earnings-growth (PEG) 2.76 1.12 3.51 4.31 3.05
Price to operating profit (P/OP) 39.86 13.33 17.95 27.30 21.37
Price to sales (P/S) 1.36 0.72 0.75 0.93 1.58
Price to book value (P/BV) 12.91 5.66 5.78 7.83 8.48

Based on: 10-K (reporting date: 2023-09-03).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Costco Wholesale Corp., historical price multiples

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Price to earnings (P/E) 39.79 36.38 39.65 40.02 35.76 30.51
Price to operating profit (P/OP) 30.86 27.28 29.60 29.47 27.62 21.34
Price to sales (P/S) 1.05 0.95 1.03 0.98 0.88 0.69
Price to book value (P/BV) 9.99 10.30 11.30 8.76 8.58 7.47

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Costco Wholesale Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Costco Wholesale Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Costco Wholesale Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Costco Wholesale Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Costco Wholesale Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
No. shares of common stock outstanding1 442,740,572 442,604,145 441,823,811 441,228,027 439,656,950 438,208,376
Selected Financial Data (US$)
Net income attributable to Costco (in millions) 6,292 5,844 5,007 4,002 3,659 3,134
Earnings per share (EPS)2 14.21 13.20 11.33 9.07 8.32 7.15
Share price1, 3 565.52 480.32 449.34 363.02 297.60 218.19
Valuation Ratio
P/E ratio4 39.79 36.38 39.65 40.02 35.76 30.51
Benchmarks
P/E Ratio, Competitors5
Target Corp. 27.08 14.38 20.39 16.12 13.56
Walmart Inc. 32.17 29.27 27.47 21.69 41.79
P/E Ratio, Sector
Consumer Staples Distribution & Retail 33.80 26.93 28.78 24.18 33.88
P/E Ratio, Industry
Consumer Staples 25.52 25.47 27.69 24.71 37.90

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to Costco ÷ No. shares of common stock outstanding
= 6,292,000,000 ÷ 442,740,572 = 14.21

3 Closing price as at the filing date of Costco Wholesale Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 565.52 ÷ 14.21 = 39.79

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Costco Wholesale Corp. P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Operating Profit (P/OP)

Costco Wholesale Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
No. shares of common stock outstanding1 442,740,572 442,604,145 441,823,811 441,228,027 439,656,950 438,208,376
Selected Financial Data (US$)
Operating income (in millions) 8,114 7,793 6,708 5,435 4,737 4,480
Operating profit per share2 18.33 17.61 15.18 12.32 10.77 10.22
Share price1, 3 565.52 480.32 449.34 363.02 297.60 218.19
Valuation Ratio
P/OP ratio4 30.86 27.28 29.60 29.47 27.62 21.34
Benchmarks
P/OP Ratio, Competitors5
Target Corp. 19.56 11.17 13.62 11.35 9.69
Walmart Inc. 18.40 15.43 16.46 15.69 12.70
P/OP Ratio, Sector
Consumer Staples Distribution & Retail 21.66 16.70 18.40 17.48 14.59
P/OP Ratio, Industry
Consumer Staples 19.10 17.57 18.49 17.82 19.11

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 8,114,000,000 ÷ 442,740,572 = 18.33

3 Closing price as at the filing date of Costco Wholesale Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 565.52 ÷ 18.33 = 30.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Costco Wholesale Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Sales (P/S)

Costco Wholesale Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
No. shares of common stock outstanding1 442,740,572 442,604,145 441,823,811 441,228,027 439,656,950 438,208,376
Selected Financial Data (US$)
Net sales (in millions) 237,710 222,730 192,052 163,220 149,351 138,434
Sales per share2 536.91 503.23 434.68 369.92 339.70 315.91
Share price1, 3 565.52 480.32 449.34 363.02 297.60 218.19
Valuation Ratio
P/S ratio4 1.05 0.95 1.03 0.98 0.88 0.69
Benchmarks
P/S Ratio, Competitors5
Target Corp. 0.70 0.95 0.96 0.69 0.53
Walmart Inc. 0.62 0.70 0.67 0.62 0.55
P/S Ratio, Sector
Consumer Staples Distribution & Retail 0.74 0.80 0.78 0.70 0.61
P/S Ratio, Industry
Consumer Staples 1.41 1.49 1.55 1.45 1.41

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 237,710,000,000 ÷ 442,740,572 = 536.91

3 Closing price as at the filing date of Costco Wholesale Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 565.52 ÷ 536.91 = 1.05

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Costco Wholesale Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

Costco Wholesale Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
No. shares of common stock outstanding1 442,740,572 442,604,145 441,823,811 441,228,027 439,656,950 438,208,376
Selected Financial Data (US$)
Total Costco stockholders’ equity (in millions) 25,058 20,642 17,564 18,284 15,243 12,799
Book value per share (BVPS)2 56.60 46.64 39.75 41.44 34.67 29.21
Share price1, 3 565.52 480.32 449.34 363.02 297.60 218.19
Valuation Ratio
P/BV ratio4 9.99 10.30 11.30 8.76 8.58 7.47
Benchmarks
P/BV Ratio, Competitors5
Target Corp. 6.70 7.79 6.17 4.47 3.52
Walmart Inc. 4.90 4.81 4.59 4.32 3.85
P/BV Ratio, Sector
Consumer Staples Distribution & Retail 6.21 6.11 5.83 5.11 4.54
P/BV Ratio, Industry
Consumer Staples 7.58 7.60 7.52 6.66 6.34

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total Costco stockholders’ equity ÷ No. shares of common stock outstanding
= 25,058,000,000 ÷ 442,740,572 = 56.60

3 Closing price as at the filing date of Costco Wholesale Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 565.52 ÷ 56.60 = 9.99

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Costco Wholesale Corp. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.