Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Costco Wholesale Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019 Sep 2, 2018
Net income including noncontrolling interests 6,292 5,915 5,079 4,059 3,704 3,179
Depreciation and amortization 2,077 1,900 1,781 1,645 1,492 1,437
Non-cash lease expense 412 377 286 194
Stock-based compensation 774 724 665 619 595 544
Impairment of assets and other non-cash operating activities, net 495 39 144 146 156 (55)
Merchandise inventories 1,228 (4,003) (1,892) (791) (536) (1,313)
Accounts payable (382) 1,891 1,838 2,261 322 1,561
Other operating assets and liabilities, net 172 549 1,057 728 623 421
Changes in operating assets and liabilities 1,018 (1,563) 1,003 2,198 409 669
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities 4,776 1,477 3,879 4,802 2,652 2,595
Net cash provided by operating activities 11,068 7,392 8,958 8,861 6,356 5,774
Purchases of short-term investments (1,622) (1,121) (1,331) (1,626) (1,094) (1,060)
Maturities and sales of short-term investments 937 1,145 1,446 1,678 1,231 1,078
Additions to property and equipment (4,323) (3,891) (3,588) (2,810) (2,998) (2,969)
Acquisitions (1,163)
Other investing activities, net 36 (48) (62) 30 (4) 4
Net cash used in investing activities (4,972) (3,915) (3,535) (3,891) (2,865) (2,947)
Repayments of short-term borrowings (935) (6)
Proceeds from short-term borrowings 917 53 41
Proceeds from issuance of long-term debt 3,992 298
Repayments of long-term debt (75) (800) (94) (3,200) (89) (86)
Tax withholdings on stock-based awards (303) (363) (312) (330) (272) (217)
Repurchases of common stock (676) (439) (496) (196) (247) (328)
Cash dividend payments (1,251) (1,498) (5,748) (1,479) (1,038) (689)
Financing lease payments (291) (176) (67)
Dividend to noncontrolling interest (208)
Acquisition of noncontrolling interest (842)
Other financing activities, net (4) 188 66 201 39
Net cash used in financing activities (2,614) (4,283) (6,488) (1,147) (1,147) (1,281)
Effect of exchange rate changes on cash and cash equivalents 15 (249) 46 70 (15) (37)
Net change in cash and cash equivalents 3,497 (1,055) (1,019) 3,893 2,329 1,509
Cash and cash equivalents beginning of year 10,203 11,258 12,277 8,384 6,055 4,546
Cash and cash equivalents end of year 13,700 10,203 11,258 12,277 8,384 6,055

Based on: 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01), 10-K (reporting date: 2018-09-02).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Costco Wholesale Corp. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Costco Wholesale Corp. net cash used in investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Costco Wholesale Corp. net cash used in financing activities increased from 2021 to 2022 and from 2022 to 2023.