Stock Analysis on Net

Zoetis Inc. (NYSE:ZTS)

Analysis of Geographic Areas

Microsoft Excel

Area Profit Margin

Zoetis Inc., profit margin by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 62.85% 64.06% 63.56% 62.95% 62.60%
International 52.08% 54.06% 53.34% 50.97% 50.03%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area profitability ratio Geographic area The company
Area profit margin United States (U.S.) United States (U.S.) area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
International International area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area Profit Margin: United States (U.S.)

Zoetis Inc.; United States (U.S.); area profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings 2,863 2,763 2,569 2,239 2,005
Revenue 4,555 4,313 4,042 3,557 3,203
Area Profitability Ratio
Area profit margin1 62.85% 64.06% 63.56% 62.95% 62.60%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area profit margin = 100 × Earnings ÷ Revenue
= 100 × 2,863 ÷ 4,555 = 62.85%

Area profitability ratio Geographic area The company
Area profit margin United States (U.S.) United States (U.S.) area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area Profit Margin: International

Zoetis Inc.; International; area profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings 2,037 1,990 1,948 1,547 1,487
Revenue 3,911 3,681 3,652 3,035 2,972
Area Profitability Ratio
Area profit margin1 52.08% 54.06% 53.34% 50.97% 50.03%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area profit margin = 100 × Earnings ÷ Revenue
= 100 × 2,037 ÷ 3,911 = 52.08%

Area profitability ratio Geographic area The company
Area profit margin International International area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area Return on Assets (Area ROA)

Zoetis Inc., ROA by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 136.85% 151.81% 156.84% 150.67% 149.40%
International 183.18% 213.29% 248.47% 216.06% 248.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area profitability ratio Geographic area The company
Area ROA United States (U.S.) United States (U.S.) area ROA deteriorated from 2021 to 2022 and from 2022 to 2023.
International International area ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Area ROA: United States (U.S.)

Zoetis Inc.; United States (U.S.); area ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings 2,863 2,763 2,569 2,239 2,005
Property, plant and equipment, less accumulated depreciation 2,092 1,820 1,638 1,486 1,342
Area Profitability Ratio
Area ROA1 136.85% 151.81% 156.84% 150.67% 149.40%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area ROA = 100 × Earnings ÷ Property, plant and equipment, less accumulated depreciation
= 100 × 2,863 ÷ 2,092 = 136.85%

Area profitability ratio Geographic area The company
Area ROA United States (U.S.) United States (U.S.) area ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Area ROA: International

Zoetis Inc.; International; area ROA calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Earnings 2,037 1,990 1,948 1,547 1,487
Property, plant and equipment, less accumulated depreciation 1,112 933 784 716 598
Area Profitability Ratio
Area ROA1 183.18% 213.29% 248.47% 216.06% 248.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area ROA = 100 × Earnings ÷ Property, plant and equipment, less accumulated depreciation
= 100 × 2,037 ÷ 1,112 = 183.18%

Area profitability ratio Geographic area The company
Area ROA International International area ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover

Zoetis Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 2.18 2.37 2.47 2.39 2.39
International 3.52 3.95 4.66 4.24 4.97

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States (U.S.) United States (U.S.) area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
International International area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: United States (U.S.)

Zoetis Inc.; United States (U.S.); area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 4,555 4,313 4,042 3,557 3,203
Property, plant and equipment, less accumulated depreciation 2,092 1,820 1,638 1,486 1,342
Area Activity Ratio
Area asset turnover1 2.18 2.37 2.47 2.39 2.39

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, less accumulated depreciation
= 4,555 ÷ 2,092 = 2.18

Area activity ratio Geographic area The company
Area asset turnover United States (U.S.) United States (U.S.) area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: International

Zoetis Inc.; International; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 3,911 3,681 3,652 3,035 2,972
Property, plant and equipment, less accumulated depreciation 1,112 933 784 716 598
Area Activity Ratio
Area asset turnover1 3.52 3.95 4.66 4.24 4.97

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, less accumulated depreciation
= 3,911 ÷ 1,112 = 3.52

Area activity ratio Geographic area The company
Area asset turnover International International area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Revenue

Zoetis Inc., revenue by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 4,555 4,313 4,042 3,557 3,203
International 3,911 3,681 3,652 3,035 2,972
Total 8,466 7,994 7,694 6,592 6,175

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Earnings

Zoetis Inc., earnings by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 2,863 2,763 2,569 2,239 2,005
International 2,037 1,990 1,948 1,547 1,487
Total 4,900 4,753 4,517 3,786 3,492

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Property, plant and equipment, less accumulated depreciation

Zoetis Inc., property, plant and equipment, less accumulated depreciation by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States (U.S.) 2,092 1,820 1,638 1,486 1,342
International 1,112 933 784 716 598
Total 3,204 2,753 2,422 2,202 1,940

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).