Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Paycom Software Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Software and capitalized software costs 270,645 199,470 144,190 99,125 66,634
Buildings 177,765 172,807 115,772 101,707 101,421
Computer equipment 133,715 102,509 68,181 56,879 39,492
Rental clocks 35,846 30,313 25,474 20,836 16,950
Furniture, fixtures and equipment 28,414 24,971 19,829 18,311 16,474
Other 17,321 16,397 7,016 6,242 1,348
Construction in progress 36,286 11,342 53,833 31,274 8,589
Land 33,796 33,796 29,034 29,034 9,023
Property and equipment, gross 733,788 591,605 463,329 363,408 259,931
Accumulated depreciation and amortization (331,340) (242,652) (178,111) (124,950) (82,969)
Property and equipment, net 402,448 348,953 285,218 238,458 176,962

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Paycom Software Inc. property and equipment, gross increased from 2020 to 2021 and from 2021 to 2022.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Paycom Software Inc. property and equipment, net increased from 2020 to 2021 and from 2021 to 2022.

Asset Age Ratios (Summary)

Paycom Software Inc., asset age ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Average age ratio 47.33% 43.50% 41.01% 37.37% 33.07%
Estimated total useful life (years) 8 9 8 8 9
Estimated age, time elapsed since purchase (years) 4 4 3 3 3
Estimated remaining life (years) 4 5 5 5 6

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Paycom Software Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 and from 2021 to 2022.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Paycom Software Inc. estimated total useful life of depreciable property, plant and equipment increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Paycom Software Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Estimated remaining life Paycom Software Inc. estimated remaining life of depreciable property, plant and equipment increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

Average Age

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 331,340 242,652 178,111 124,950 82,969
Property and equipment, gross 733,788 591,605 463,329 363,408 259,931
Land 33,796 33,796 29,034 29,034 9,023
Asset Age Ratio
Average age1 47.33% 43.50% 41.01% 37.37% 33.07%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ (Property and equipment, gross – Land)
= 100 × 331,340 ÷ (733,78833,796) = 47.33%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Paycom Software Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 and from 2021 to 2022.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, gross 733,788 591,605 463,329 363,408 259,931
Land 33,796 33,796 29,034 29,034 9,023
Depreciation and amortization expense for property and equipment, net 88,700 64,700 53,200 42,000 29,400
Asset Age Ratio (Years)
Estimated total useful life1 8 9 8 8 9

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation and amortization expense for property and equipment, net
= (733,78833,796) ÷ 88,700 = 8

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Paycom Software Inc. estimated total useful life of depreciable property, plant and equipment increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 331,340 242,652 178,111 124,950 82,969
Depreciation and amortization expense for property and equipment, net 88,700 64,700 53,200 42,000 29,400
Asset Age Ratio (Years)
Time elapsed since purchase1 4 4 3 3 3

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense for property and equipment, net
= 331,340 ÷ 88,700 = 4

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Paycom Software Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property and equipment, net 402,448 348,953 285,218 238,458 176,962
Land 33,796 33,796 29,034 29,034 9,023
Depreciation and amortization expense for property and equipment, net 88,700 64,700 53,200 42,000 29,400
Asset Age Ratio (Years)
Estimated remaining life1 4 5 5 5 6

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation and amortization expense for property and equipment, net
= (402,44833,796) ÷ 88,700 = 4

Asset age ratio Description The company
Estimated remaining life Paycom Software Inc. estimated remaining life of depreciable property, plant and equipment increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.