Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

LyondellBasell Industries N.V., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Net income 1,003 817 692 1,113 1,654 1,231 1,894 1,056 1,130 797 763 953 1,091 1,030 795 1,186 1,329 1,164 791 1,257 1,176 944
Depreciation and amortization 328 322 333 309 300 299 298 294 286 296 273 257 266 268 265 248 247 287 247 262 254 256
Amortization of debt-related costs 3 1 3 4 3 4 3 4 4 4 4 3 5 4 4 4 4 4 4 4 3 9
Charges related to repayment of debt 1 48
Share-based compensation 12 12 6 9 15 9 16 18 8 13
Inventory valuation adjustments 29 (68) 68 284 181 (9) 92 715 45
Equity investments, equity income (64) (64) (36) (89) (68) (96) (81) (81) (78) (81) (78) (81) (117) (91) (87) (93) (90) (69) (64) (64) (68) (61)
Equity investments, distributions of earnings, net of tax 124 25 107 8 192 119 1 170 19 136 230 19 89 95 79 22 90 14 52
Deferred income taxes 64 46 149 29 21 61 (804) 84 86 47 50 203 25 79 172 (45) 27 27 25 101 51
Gain on sale of business and equity method investments (36) (108) (6) (78)
Accounts receivable (57) (206) 561 196 (128) (196) (243) (140) 294 (432) (60) (42) (146) (135) 372 443 (232) 197 598 6 (141) (105)
Inventories (170) (3) 61 (211) 64 (55) (18) (124) (51) (44) 100 (3) 11 15 (228) (153) 145 (4) 69 (221) 252 (305)
Accounts payable (207) 105 (456) 42 143 72 44 350 (282) 53 309 (87) 111 50 (285) (289) 34 (246) (361) (159) 51 91
Changes in assets and liabilities that provided (used) cash (434) (104) 166 27 79 (179) (217) 86 (39) (423) 349 (132) (24) (70) (141) 1 (53) (53) 306 (374) 162 (319)
Other, net 150 (398) (87) 31 (469) (323) 254 131 (7) (42) 187 135 (147) 71 (221) 191 (88) (6) (98) 189 167 (28)
Adjustments to reconcile net income to net cash provided by operating activities 183 (160) 605 328 73 (225) (412) 430 430 (119) 950 379 170 270 365 582 117 304 1,225 177 621 (143)
Net cash provided by operating activities 1,186 657 1,297 1,441 1,727 1,006 1,482 1,486 1,560 678 1,713 1,332 1,261 1,300 1,160 1,768 1,446 1,468 2,016 1,434 1,797 801
Expenditures for property, plant and equipment (622) (599) (698) (482) (496) (429) (401) (318) (407) (421) (567) (586) (563) (527) (483) (373) (278) (306) (403) (338) (415) (343)
Acquisition of A. Schulman, net of cash acquired (1,776)
Payments for repurchase agreements (188) (324) (174) (332) (168) (198) (199) (150) (275)
Proceeds from repurchase agreements 179 202 82 505 98 50 50 200 50 75
Purchases of available-for-sale debt securities (50) (245) (408) (81) (124) (483) (350) (255) (1,034) (434) (910) (956) (176) (1,397)
Proceeds from sales and maturities of available-for-sale debt securities 203 308 13 75 335 12 149 338 9 8 417 240 851 641 560 437 827 652 272
Purchases of held-to-maturity securities (76)
Proceeds from maturities of held-to-maturity securities 31 44
Purchases of equity securities (45) (19)
Proceeds from sales and maturities of equity securities 170 162 33 32 32
Net proceeds from sales of business and equity method investment 37 155 72 137
Proceeds from settlement of net investment hedges 236 374 498 609 500 795
Payments for settlement of net investment hedges (228) (377) (473) (658) (506) (850)
Change in restricted cash 1 3 (6) 2 (1) (2) 2 1 7
Other, net (29) (49) (51) (38) (17) (45) (101) (32) 28 (40) (44) (33) (10) (10) 2 24 9 2 2 (3) (3)
Net cash used in investing activities (278) (178) (658) (2,312) (400) (189) (502) (200) (513) (541) (770) (459) (471) (597) 52 67 (727) (443) (636) (638) (246) (2,011)
Repurchases of Company ordinary shares (512) (1,053) (331) (351) (119) (296) (410) (160) (437) (819) (696) (986) (1,220) (1,299) (778) (1,359) (1,441) (1,280) (1,866) (1,201)
Dividends paid, common stock (388) (372) (378) (389) (392) (395) (355) (356) (361) (343) (346) (351) (362) (336) (347) (361) (368) (334) (348) (358) (370) (327)
Purchase of non-controlling interest (63)
Issuance of short-term debt 2,000
Issuance of long-term debt 990 812 984 992
Repayments of long-term debt (1,000) (394) (1,000)
Debt extinguishment costs (65)
Payments of debt issuance costs (1) (7) (1) (4) (3) (1) (12) (18)
Net proceeds from (repayments of) commercial paper 431 (559) 670 140 (315) (179) (49) 50 (23) 23 177 (170) (7) 69 169 262
Other, net (4) (15) (5) (3) (2) (6) 2 (1) (1) (2) 1 (2) (3) 4 (4) (16) 56 151 8 17 19 4
Net cash used in financing activities 39 (521) (766) (977) (745) (520) (668) (832) (822) (537) (782) (1,195) (1,039) (333) (1,744) (1,684) (1,021) (401) (1,519) (1,621) (2,217) (550)
Effect of exchange rate changes on cash 3 (1) (4) (6) (36) 15 5 17 29 8 (26) 2 (9) 24 (18) (2) 11 (39) (15) (20) (6) 12
Increase (decrease) in cash and cash equivalents and restricted cash 950 (43) (131) (1,854) 546 312 317 471 254 (392) 135 (320) (258) 394 (550) 149 (291) 585 (154) (845) (672) (1,748)

Based on: 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. LyondellBasell Industries N.V. net cash provided by operating activities decreased from Q4 2018 to Q1 2019 but then increased from Q1 2019 to Q2 2019 not reaching Q4 2018 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. LyondellBasell Industries N.V. net cash used in investing activities increased from Q4 2018 to Q1 2019 but then slightly decreased from Q1 2019 to Q2 2019.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. LyondellBasell Industries N.V. net cash used in financing activities increased from Q4 2018 to Q1 2019 and from Q1 2019 to Q2 2019.