Stock Analysis on Net

LyondellBasell Industries N.V. (NYSE:LYB)

This company has been moved to the archive! The financial data has not been updated since August 2, 2019.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

LyondellBasell Industries N.V., current enterprise value calculation

Microsoft Excel
Current share price (P) $76.14
No. shares of common stock outstanding 335,248,065
US$ in millions
Common equity (market value)1 25,526
Add: Non-controlling interests (per books) 23
Total equity 25,549
Add: Current maturities of long-term debt (per books) 5
Add: Short-term debt (per books) 885
Add: Long-term debt, excluding current maturities (per books) 8,497
Total equity and debt 34,936
Less: Cash and cash equivalents 332
Less: Restricted cash 69
Less: Short-term investments 892
Enterprise value (EV) 33,643

Based on: 10-K (reporting date: 2018-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 76.14 × 335,248,065


Historical Enterprise Value (EV)

LyondellBasell Industries N.V., EV calculation

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Share price1, 2 $88.50 $110.83 $92.91 $77.93 $89.94
No. shares of common stock outstanding1 371,156,998 394,556,328 402,531,335 432,200,532 477,142,443
US$ in millions
Common equity (market value)3 32,847 43,729 37,399 33,681 42,914
Add: Non-controlling interests (book value) 23 1 25 24 30
Total equity 32,870 43,730 37,424 33,705 42,944
Add: Current maturities of long-term debt (book value) 5 2 2 4 4
Add: Short-term debt (book value) 885 68 594 353 346
Add: Long-term debt, excluding current maturities (book value) 8,497 8,549 8,385 7,671 6,757
Total equity and debt 42,257 52,349 46,405 41,733 50,051
Less: Cash and cash equivalents 332 1,523 875 924 1,031
Less: Restricted cash 69 5 3 7 2
Less: Short-term investments 892 1,307 1,147 1,064 1,593
Enterprise value (EV) 40,964 49,514 44,380 39,738 47,425

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of LyondellBasell Industries N.V. Annual Report.

3 2018 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 88.50 × 371,156,998

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. LyondellBasell Industries N.V. EV increased from 2016 to 2017 but then decreased significantly from 2017 to 2018.