Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Las Vegas Sands Corp., current price multiples

Microsoft Excel
Las Vegas Sands Corp. Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $45.32
No. shares of common stock outstanding 764,490,874
Growth rate (g) 2.10%
 
Earnings per share (EPS) $2.40
Next year expected EPS $2.45
Operating profit per share $-1.04
Sales per share $5.38
Book value per share (BVPS) $5.08
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 18.91 19.58 29.33 71.83 23.18 21.38 38.69 59.14
Price to next year expected earnings 18.52 25.49 19.29 55.77 9.88 125.28 48.93
Price-earnings-growth (PEG) 8.99 0.56 2.49 0.18 2.83
Price to sales (P/S) 8.43 9.46 5.89 8.94 7.70 2.45 6.61 2.97
Price to book value (P/BV) 8.93 11.49 28.82 12.48

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Las Vegas Sands Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 24.23 18.91 19.79
Price to operating profit (P/OP) 13.80 12.73
Price to sales (P/S) 10.80 7.98 11.75 3.71 3.48
Price to book value (P/BV) 11.44 16.92 14.28 9.84 8.40

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Las Vegas Sands Corp. P/S ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Las Vegas Sands Corp. P/BV ratio increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.

Price to Earnings (P/E)

Las Vegas Sands Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Net income (loss) attributable to Las Vegas Sands Corp. (in millions) 1,832 (961) (1,685) 2,698 2,413
Earnings per share (EPS)2 2.40 -1.26 -2.21 3.53 3.11
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/E ratio4 24.23 18.91 19.79
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 44.53
Booking Holdings Inc. 29.87 86.68 1,696.44 14.16
Chipotle Mexican Grill Inc. 49.37 67.03 122.20 67.72
McDonald’s Corp. 31.22 24.15 33.31 25.99
Starbucks Corp. 34.26 30.95 118.26 27.63 18.71
P/E Ratio, Sector
Consumer Services 34.32 42.14 360.31 23.50
P/E Ratio, Industry
Consumer Discretionary 45.12 38.95 72.79 39.89

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) attributable to Las Vegas Sands Corp. ÷ No. shares of common stock outstanding
= 1,832,000,000 ÷ 764,273,371 = 2.40

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 58.08 ÷ 2.40 = 24.23

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Las Vegas Sands Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Operating income (loss) (in millions) (792) (689) (1,688) 3,698 3,751
Operating profit per share2 -1.04 -0.90 -2.21 4.84 4.84
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/OP ratio4 13.80 12.73
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 46.78 232.24
Booking Holdings Inc. 17.91 40.46 12.89
Chipotle Mexican Grill Inc. 38.25 54.38 149.82 53.42
McDonald’s Corp. 20.58 17.59 21.51 17.27
Starbucks Corp. 24.35 26.68 70.29 24.39 21.78
P/OP Ratio, Sector
Consumer Services 23.82 29.36 108.27 18.41
P/OP Ratio, Industry
Consumer Discretionary 26.92 40.71 58.48 30.81

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= -792,000,000 ÷ 764,273,371 = -1.04

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 58.08 ÷ -1.04 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Las Vegas Sands Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Net revenues (in millions) 4,110 4,234 3,612 13,739 13,729
Sales per share2 5.38 5.54 4.73 17.99 17.71
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/S ratio4 10.80 7.98 11.75 3.71 3.48
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 10.04 16.64 37.16
Booking Holdings Inc. 5.35 9.22 14.73 4.57
Chipotle Mexican Grill Inc. 5.14 5.80 7.26 4.24
McDonald’s Corp. 8.32 7.85 8.20 7.43
Starbucks Corp. 3.49 4.47 4.67 3.75 3.42
P/S Ratio, Sector
Consumer Services 5.87 7.25 9.11 5.11
P/S Ratio, Industry
Consumer Discretionary 2.26 3.55 3.74 2.31

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 4,110,000,000 ÷ 764,273,371 = 5.38

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 58.08 ÷ 5.38 = 10.80

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Las Vegas Sands Corp. P/S ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.

Price to Book Value (P/BV)

Las Vegas Sands Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 764,273,371 763,989,752 763,842,938 763,684,915 775,051,979
Selected Financial Data (US$)
Total Las Vegas Sands Corp. stockholders’ equity (in millions) 3,881 1,996 2,973 5,187 5,684
Book value per share (BVPS)2 5.08 2.61 3.89 6.79 7.33
Share price1, 3 58.08 44.20 55.57 66.80 61.61
Valuation Ratio
P/BV ratio4 11.44 16.92 14.28 9.84 8.40
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 15.16 20.88 43.27
Booking Holdings Inc. 32.84 16.35 20.46 11.61
Chipotle Mexican Grill Inc. 18.74 19.05 21.52 14.09
McDonald’s Corp.
Starbucks Corp. 72.30
P/BV Ratio, Sector
Consumer Services 167.21
P/BV Ratio, Industry
Consumer Discretionary 9.52 13.32 18.12 13.48

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total Las Vegas Sands Corp. stockholders’ equity ÷ No. shares of common stock outstanding
= 3,881,000,000 ÷ 764,273,371 = 5.08

3 Closing price as at the filing date of Las Vegas Sands Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 58.08 ÷ 5.08 = 11.44

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Las Vegas Sands Corp. P/BV ratio increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.