Export to Excel Export to OpenOffice.org Print version

Kimberly-Clark Corp. (KMB) | Analysis of Inventory

Inventory Accounting Policy

For financial reporting purposes, most U.S. inventories are valued at the lower of cost, using the Last-In, First-Out (LIFO) method, or market. The balance of the U.S. inventories and inventories of consolidated operations outside the U.S. are valued at the lower of cost, using either the First-In, First-Out (FIFO) or weighted-average cost methods, or market. Distribution costs are classified as cost of products sold.

Source: Kimberly-Clark Corp., Annual Report

Inventory Disclosure

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Kimberly-Clark Corp., Statement of Financial Position, Inventory

USD $ in millions

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Raw materials
chart Work in process
chart Finished goods
chart Supplies and other
chart Inventories by Major Class, at the lower of cost determined on the FIFO or weighted-average cost methods or market
chart Excess of FIFO or weighted-average cost over LIFO cost
chart Inventories

Source: Based on data from Kimberly-Clark Corp. Annual Reports

Item Description The company
Raw materials Carrying amount as of the balance sheet date of unprocessed items to be consumed in the manufacturing or production process. Also includes purchased parts that will be used as components of a finished product. Kimberly-Clark Corp.'s raw materials increased from 2009 to 2010 but then slightly declined from 2010 to 2011.
Work in process Carrying amount as of the balance sheet date of merchandise or goods which are partially completed, are generally comprised of raw materials, labor and factory overhead costs, and which require further materials, labor and overhead to be converted into finished goods, and which generally require the use of estimates to determine percentage complete and pricing. Kimberly-Clark Corp.'s work in process increased from 2009 to 2010 and from 2010 to 2011.
Finished goods Carrying amount as of the balance sheet date of merchandise or goods held by the company that are readily available for sale. Kimberly-Clark Corp.'s finished goods increased from 2009 to 2010 but then slightly declined from 2010 to 2011.
Supplies and other Carrying amount as of the balance sheet date of products used directly or indirectly in the manufacturing or production process, which may or may not become part of the final product. May also include items used in the storage, presentation or transportation of physical goods. Kimberly-Clark Corp.'s supplies and other increased from 2009 to 2010 and from 2010 to 2011.
Inventories Carrying amount (lower of cost or market) as of the balance sheet date of inventories less all valuation and other allowances. Excludes noncurrent inventory balances (expected to remain on hand past one year or one operating cycle, if longer). Kimberly-Clark Corp.'s inventories increased from 2009 to 2010 but then slightly declined from 2010 to 2011.

Adjustment to Inventory: from LIFO to FIFO

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Adjusting LIFO Inventory to FIFO (Current) Cost

USD $ in millions

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Adjustment to Inventories
chart Inventories at LIFO (as reported)
chart Add: Excess of FIFO or weighted-average cost over LIFO cost
chart Inventories at FIFO (adjusted)
  Adjustment to Current Assets
chart Current assets (as reported)
chart Add: Excess of FIFO or weighted-average cost over LIFO cost
chart Current assets (adjusted)
  Adjustment to Total Assets
chart Total assets (as reported)
chart Add: Excess of FIFO or weighted-average cost over LIFO cost
chart Total assets (adjusted)
  Adjustment to Kimberly-Clark Corporation Stockholders’ Equity
chart Kimberly-Clark Corporation stockholders’ equity (as reported)
chart Add: Excess of FIFO or weighted-average cost over LIFO cost
chart Kimberly-Clark Corporation stockholders’ equity (adjusted)
  Adjustment to Net Income Attributable To Kimberly-Clark Corporation
chart Net income attributable to Kimberly-Clark Corporation (as reported)
chart Add: Increase (decrease) in Excess of FIFO or weighted-average cost over LIFO cost
chart Net income attributable to Kimberly-Clark Corporation (adjusted)

Kimberly-Clark Corp.'s inventory value on Dec 31, 2011 would be $2,636  (in millions) if the FIFO inventory method was used instead of LIFO. Kimberly-Clark Corp.'s inventories, valued on a LIFO basis, on Dec 31, 2011 were $2,356 . Kimberly-Clark Corp.'s inventories would have been $280  higher than reported on Dec 31, 2011 if the FIFO method had been used instead.

Adjusted Ratios: LIFO vs. FIFO (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Kimberly-Clark Corp., adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Current Ratio
chart Reported current ratio (LIFO)
chart Adjusted current ratio (FIFO)
  Net Profit Margin
chart Reported net profit margin (LIFO) % % % % %
chart Adjusted net profit margin (FIFO) % % % % %
  Total Asset Turnover
chart Reported total asset turnover (LIFO)
chart Adjusted total asset turnover (FIFO)
  Financial Leverage
chart Reported financial leverage (LIFO)
chart Adjusted financial leverage (FIFO)
  Return on Equity (ROE)
chart Reported ROE (LIFO) % % % % %
chart Adjusted ROE (FIFO) % % % % %
  Return on Assets (ROA)
chart Reported ROA (LIFO) % % % % %
chart Adjusted ROA (FIFO) % % % % %
Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Kimberly-Clark Corp.'s adjusted current ratio deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Kimberly-Clark Corp.'s adjusted net profit margin deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Kimberly-Clark Corp.'s adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Kimberly-Clark Corp.'s adjusted financial leverage declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Kimberly-Clark Corp.'s adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Kimberly-Clark Corp.'s adjusted ROA deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Current assets (USD $ in millions)
chart Current liabilities (USD $ in millions)
   
chart Current ratio1
  Adjusted: from LIFO to FIFO
chart Adjusted current assets (USD $ in millions)
chart Current liabilities (USD $ in millions)
   
chart Adjusted current ratio2

2011 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =

Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Kimberly-Clark Corp.'s adjusted current ratio deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Net sales (USD $ in millions)
   
chart Net profit margin1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Net sales (USD $ in millions)
   
chart Adjusted net profit margin2 % % % % %

2011 Calculations

1 Net profit margin = 100 × Net income attributable to Kimberly-Clark Corporation ÷ Net sales
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Kimberly-Clark Corporation ÷ Net sales
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Kimberly-Clark Corp.'s adjusted net profit margin deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net sales (USD $ in millions)
chart Total assets (USD $ in millions)
   
chart Total asset turnover1
  Adjusted: from LIFO to FIFO
chart Net sales (USD $ in millions)
chart Adjusted total assets (USD $ in millions)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Kimberly-Clark Corp.'s adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Total assets (USD $ in millions)
chart Kimberly-Clark Corporation stockholders’ equity (USD $ in millions)
   
chart Financial leverage1
  Adjusted: from LIFO to FIFO
chart Adjusted total assets (USD $ in millions)
chart Adjusted kimberly-Clark Corporation stockholders’ equity (USD $ in millions)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Kimberly-Clark Corporation stockholders’ equity
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted kimberly-Clark Corporation stockholders’ equity
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Kimberly-Clark Corp.'s adjusted financial leverage declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.

Adjusted Return On Equity (ROE)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Kimberly-Clark Corporation stockholders’ equity (USD $ in millions)
   
chart ROE1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Adjusted kimberly-Clark Corporation stockholders’ equity (USD $ in millions)
   
chart Adjusted ROE2 % % % % %

2011 Calculations

1 ROE = 100 × Net income attributable to Kimberly-Clark Corporation ÷ Kimberly-Clark Corporation stockholders’ equity
= 100 × ÷ = %

2 Adjusted ROE = 100 × Adjusted net income attributable to Kimberly-Clark Corporation ÷ Adjusted kimberly-Clark Corporation stockholders’ equity
= 100 × ÷ = %

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Kimberly-Clark Corp.'s adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Total assets (USD $ in millions)
   
chart ROA1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income attributable to Kimberly-Clark Corporation (USD $ in millions)
chart Adjusted total assets (USD $ in millions)
   
chart Adjusted ROA2 % % % % %

2011 Calculations

1 ROA = 100 × Net income attributable to Kimberly-Clark Corporation ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Adjusted net income attributable to Kimberly-Clark Corporation ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Kimberly-Clark Corp.'s adjusted ROA deteriorated from 2009 to 2010 and from 2010 to 2011.

May 23, 2012

Existing users sign in

Forgot your password?