Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Income Statement

Danaher Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Sales 23,890 31,471 29,453 22,284 17,911
Cost of sales (9,856) (12,522) (11,501) (9,809) (7,927)
Gross profit 14,034 18,949 17,952 12,475 9,984
Selling, general and administrative expenses (7,329) (8,516) (8,198) (6,896) (5,588)
Research and development expenses (1,503) (1,745) (1,742) (1,348) (1,126)
Other operating expenses (547)
Operating costs (8,832) (10,261) (10,487) (8,244) (6,714)
Operating profit 5,202 8,688 7,465 4,231 3,269
Other income (expense), net (175) (226) 456 494 12
Loss on early extinguishment of borrowings (96) (26) (7)
Interest expense (286) (211) (238) (275) (109)
Interest income 303 41 11 71 139
Nonoperating income (expense) (158) (396) 133 264 36
Earnings from continuing operations before income taxes 5,044 8,292 7,598 4,495 3,305
Income taxes (823) (1,083) (1,251) (849) (873)
Net earnings from continuing operations 4,221 7,209 6,347 3,646 2,432
Earnings from discontinued operations, net of income taxes 543 86 576
Net earnings 4,764 7,209 6,433 3,646 3,008
Mandatory convertible preferred stock dividends (21) (106) (164) (136) (68)
Net earnings attributable to common stockholders 4,743 7,103 6,269 3,510 2,940

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Income statement item Description The company
Sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Danaher Corp. sales increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Operating profit The net result for the period of deducting operating expenses from operating revenues. Danaher Corp. operating profit increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Earnings from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Danaher Corp. earnings from continuing operations before income taxes increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Danaher Corp. net earnings increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.