Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Carrier Global Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 26,086 26,172 25,093
Less: Cash and cash equivalents 3,520 2,987 3,115
Operating assets 22,566 23,185 21,978
Operating Liabilities
Total liabilities 18,010 19,078 18,515
Less: Current portion of long-term debt 140 183 191
Less: Long-term debt, net of current portion 8,702 9,513 10,036
Operating liabilities 9,168 9,382 8,288
 
Net operating assets1 13,398 13,803 13,690
Balance-sheet-based aggregate accruals2 (405) 113
Financial Ratio
Balance-sheet-based accruals ratio3 -2.98% 0.82%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -12.09% 30.23% 75.78%
Caterpillar Inc. 1.82% 4.22% -1.86%
Eaton Corp. plc 2.87% 10.92% -8.45%
General Electric Co. -7.82% -33.29% -8.79%
Honeywell International Inc. -1.99% 9.04% 2.69%
Lockheed Martin Corp. 15.67% 23.38% 5.01%
RTX Corp. 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.33% -0.06%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.48% 3.37%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 22,5669,168 = 13,398

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 13,39813,803 = -405

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -405 ÷ [(13,398 + 13,803) ÷ 2] = -2.98%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Carrier Global Corp. deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Carrier Global Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to common shareowners 3,534 1,664 1,982
Less: Net cash flows provided by operating activities 1,743 2,237 1,692
Less: Net cash flows (used in) provided by investing activities 1,745 (692) 1,106
Cash-flow-statement-based aggregate accruals 46 119 (816)
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.34% 0.87%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -50.32% -43.09% 172.40%
Caterpillar Inc. 3.26% 5.38% -4.23%
Eaton Corp. plc 4.55% 7.52% -8.43%
General Electric Co. -15.92% -53.22% -20.57%
Honeywell International Inc. -0.79% 2.16% -1.79%
Lockheed Martin Corp. -1.36% -10.24% 4.50%
RTX Corp. 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -5.98% -13.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -2.31% -8.94%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 46 ÷ [(13,398 + 13,803) ÷ 2] = 0.34%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Carrier Global Corp. improved earnings quality from 2021 to 2022.