Stock Analysis on Net

Abbott Laboratories (NYSE:ABT)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Abbott Laboratories, EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings 5,723 6,933 7,071 4,495 3,687
Less: Net earnings from discontinued operations, net of taxes 24
Add: Income tax expense 941 1,373 1,140 497 390
Earnings before tax (EBT) 6,664 8,306 8,211 4,968 4,077
Add: Interest expense 637 558 533 546 670
Earnings before interest and tax (EBIT) 7,301 8,864 8,744 5,514 4,747
Add: Depreciation 1,277 1,254 1,491 1,195 1,078
Add: Amortization of intangible assets 1,966 2,013 2,047 2,132 1,936
Earnings before interest, tax, depreciation and amortization (EBITDA) 10,544 12,131 12,282 8,841 7,761

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Abbott Laboratories EBITDA decreased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Abbott Laboratories, current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 194,208
Earnings before interest, tax, depreciation and amortization (EBITDA) 10,544
Valuation Ratio
EV/EBITDA 18.42
Benchmarks
EV/EBITDA, Competitors1
Cigna Group 12.65
CVS Health Corp. 7.41
Elevance Health Inc. 10.84
Humana Inc. 5.84
Intuitive Surgical Inc. 53.76
Medtronic PLC 14.08
Shockwave Medical Inc. 63.08
UnitedHealth Group Inc. 13.53
EV/EBITDA, Sector
Health Care Equipment & Services 13.30
EV/EBITDA, Industry
Health Care 18.20

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Abbott Laboratories, historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 205,452 192,330 213,980 229,787 168,424
Earnings before interest, tax, depreciation and amortization (EBITDA)2 10,544 12,131 12,282 8,841 7,761
Valuation Ratio
EV/EBITDA3 19.49 15.85 17.42 25.99 21.70
Benchmarks
EV/EBITDA, Competitors4
Cigna Group 12.11 8.88 9.06 6.31 8.42
CVS Health Corp. 8.03 12.42 10.41 8.56 9.43
Elevance Health Inc. 10.24 10.26 10.05 7.57 9.05
Humana Inc. 7.33 11.59 11.22 6.91 9.30
Intuitive Surgical Inc. 53.82 41.52 44.54 59.12 37.53
Medtronic PLC 15.28 14.99 24.41 17.92 16.01
Shockwave Medical Inc. 49.39 52.02
UnitedHealth Group Inc. 13.60 15.11 17.39 13.39 13.82
EV/EBITDA, Sector
Health Care Equipment & Services 13.58 13.91 15.27 12.79 12.97
EV/EBITDA, Industry
Health Care 18.80 13.80 13.98 16.48 14.28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 205,452 ÷ 10,544 = 19.49

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Abbott Laboratories EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.