Stock Analysis on Net

Twenty-First Century Fox Inc. (NASDAQ:FOX)

This company has been moved to the archive! The financial data has not been updated since February 6, 2019.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Twenty-First Century Fox Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Net income 4,762 3,226 3,016 8,537 4,646 7,323
(Income) loss from discontinued operations, net of tax 12 44 8 67 (729) (277)
Income from continuing operations 4,774 3,270 3,024 8,604 3,917 7,046
Depreciation and amortization 584 553 530 736 1,142 797
Amortization of cable distribution investments 69 65 75 80 85 89
Impairment and restructuring charges 72 315 323 502
Equity-based compensation 204 126 196 83 129 192
Equity (earnings) losses of affiliates 138 41 34 (904) (622) (655)
Cash distributions received from affiliates 235 186 351 352 358 324
Other, net 550 327 335 (4,698) (174) (3,712)
CLT20 contract termination costs (420)
Deferred income taxes and other taxes (903) 89 466 171 (39) 480
Receivables (801) (401) (323) (61) (846) (127)
Inventories net of program rights payable (422) (991) (721) (789) (905) (1,154)
Accounts payable and accrued expenses 401 152 (45) 279 (81) (278)
Other changes, net (674) 53 (777) (738)
Change in operating assets and liabilities, net of acquisitions and dispositions (1,496) (1,187) (1,866) (1,309) (1,832) (1,559)
Adjustments to reconcile income from continuing operations to cash provided by operating activities (547) 515 24 (4,987) (953) (4,044)
Net cash provided by operating activities 4,227 3,785 3,048 3,617 2,964 3,002
Property, plant and equipment (551) (377) (263) (424) (678) (622)
Acquisitions, net of cash acquired (7) (75) (916) (142) (692) (606)
Investments in equity affiliates (444) (128) (182) (1,249) (19) (502)
Proceeds from dispositions, net 365 8,627 518 1,968
Other investing activities, net (540) (172) (277) (76) (64) (152)
Net cash (used in) provided by investing activities (1,177) (752) (1,638) 6,736 (935) 86
Borrowings 1,469 918 1,360 3,161 1,155 1,277
Repayment of borrowings (1,872) (573) (687) (2,845) (296) (754)
Repurchase of shares (619) (4,904) (5,939) (3,772) (2,026)
Dividends paid and distributions (993) (943) (821) (878) (792) (613)
Purchase of subsidiary shares from noncontrolling interests (1) (290) (652) (127) (163)
Sale of subsidiary shares to noncontrolling interests 93
Distribution to News Corporation (10) (2,588)
Other financing activities, net (68) (63) 12 51 66 203
Net cash used in financing activities (1,464) (1,281) (5,330) (7,102) (3,776) (4,571)
Net increase (decrease) in cash and cash equivalents from discontinued operations (61) (28) (20) (49) 571 (1,431)
Exchange movement on cash balances (66) 15 (64) (189) (68) (53)
Net increase (decrease) in cash and cash equivalents 1,459 1,739 (4,004) 3,013 (1,244) (2,967)
Cash and cash equivalents, beginning of year 6,163 4,424 8,428 5,415 6,659 9,626
Cash and cash equivalents, end of year 7,622 6,163 4,424 8,428 5,415 6,659

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Twenty-First Century Fox Inc. net cash provided by operating activities increased from 2016 to 2017 and from 2017 to 2018.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Twenty-First Century Fox Inc. net cash (used in) provided by investing activities increased from 2016 to 2017 but then slightly decreased from 2017 to 2018.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Twenty-First Century Fox Inc. net cash used in financing activities increased from 2016 to 2017 but then slightly decreased from 2017 to 2018.