Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Comcast Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 15,107 4,925 13,833 10,701 13,323
Depreciation and amortization 14,336 13,821 13,804 13,100 12,953
Goodwill and long-lived asset impairments 8,583
Share-based compensation 1,241 1,336 1,315 1,193 1,021
Noncash interest expense, net 316 309 482 697 417
Net (gain) loss on investment activity and other (768) 1,177 (1,311) (970) (20)
Deferred income taxes (2,739) (834) 1,892 (550) 563
Current and noncurrent receivables, net (996) (1,327) (1,335) (20) (57)
Film and television costs, net (260) (451) (680) (244) (929)
Accounts payable and accrued expenses related to trade creditors (520) 497 765 (266) (347)
Other operating assets and liabilities 2,784 (1,623) 381 1,096 (1,227)
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures 1,008 (2,904) (869) 566 (2,560)
Adjustments to reconcile net income to net cash provided by operating activities 13,394 21,488 15,313 14,036 12,374
Net cash provided by operating activities 28,501 26,413 29,146 24,737 25,697
Capital expenditures (12,242) (10,626) (9,174) (9,179) (9,953)
Cash paid for intangible assets (3,298) (3,141) (2,883) (2,455) (2,475)
Construction of Universal Beijing Resort (137) (330) (976) (1,498) (1,116)
Purchase of spectrum (459)
Acquisitions, net of cash acquired (12) (1,374) (233) (370)
Proceeds from sales of businesses and investments 661 1,985 684 2,339 886
Advance on sale of investment 8,610
Purchases of investments (1,313) (2,274) (174) (812) (1,899)
Other 558 258 451 250 86
Net cash used in investing activities (7,161) (14,140) (13,446) (12,047) (14,841)
Proceeds from (repayments of) short-term borrowings, net (660) 660 (1,288)
Proceeds from borrowings 6,052 2,745 2,628 18,644 5,479
Repurchases and repayments of debt (4,015) (2,307) (11,498) (18,777) (14,354)
Proceeds from collateralized obligation 5,175
Repayment of collateralized obligation (5,175)
Repurchases of common stock under repurchase program and employee plans (11,291) (13,328) (4,672) (534) (504)
Dividends paid (4,766) (4,741) (4,532) (4,140) (3,735)
Other 5 787 (544) (1,706) 46
Net cash used in financing activities (19,850) (16,184) (18,618) (6,513) (9,181)
Impact of foreign currency on cash, cash equivalents and restricted cash 10 (86) (71) 2 5
Increase (decrease) in cash, cash equivalents and restricted cash 1,500 (3,997) (2,989) 6,179 1,680
Cash, cash equivalents and restricted cash, beginning of year 4,782 8,779 11,768 5,589 3,909
Cash, cash equivalents and restricted cash, end of year 6,282 4,782 8,779 11,768 5,589

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Comcast Corp. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Comcast Corp. net cash used in investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Comcast Corp. net cash used in financing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.