Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Comcast Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Receivables turnover 8.80 9.58 9.69 9.03 9.65
Payables turnover 2.96 3.05 3.09 2.91 3.18
Working capital turnover
Average No. Days
Average receivable collection period 41 38 38 40 38
Average payables payment period 123 120 118 125 115

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Comcast Corp. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Comcast Corp. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Comcast Corp. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Comcast Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 121,572 121,427 116,385 103,564 108,942
Receivables, net 13,813 12,672 12,008 11,466 11,292
Short-term Activity Ratio
Receivables turnover1 8.80 9.58 9.69 9.03 9.65
Benchmarks
Receivables Turnover, Competitors2
Alphabet Inc. 6.41 7.03 6.55 5.90 6.39
Meta Platforms Inc. 8.34 8.66 8.40 7.58 7.43
Netflix Inc. 26.20 31.97 36.92 40.92 44.36
Walt Disney Co. 7.21 6.54 5.04 5.15 4.49
Receivables Turnover, Sector
Media & Entertainment 7.50 7.94 7.41 6.90 6.95
Receivables Turnover, Industry
Communication Services 7.76 8.07 7.77 7.20 7.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenue ÷ Receivables, net
= 121,572 ÷ 13,813 = 8.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Comcast Corp. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Comcast Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Programming and production 36,762 38,213 38,450 33,121 34,440
Accounts payable and accrued expenses related to trade creditors 12,437 12,544 12,455 11,364 10,826
Short-term Activity Ratio
Payables turnover1 2.96 3.05 3.09 2.91 3.18
Benchmarks
Payables Turnover, Competitors2
Alphabet Inc. 17.79 24.61 18.38 15.16 12.93
Meta Platforms Inc. 5.35 5.06 5.55 12.54 9.37
Netflix Inc. 26.38 28.54 20.70 23.28 18.45
Walt Disney Co. 3.91 3.36 2.76 3.33 3.05
Payables Turnover, Sector
Media & Entertainment 6.76 6.66 5.90 6.03 5.39
Payables Turnover, Industry
Communication Services 4.91 4.73 4.79 4.63 4.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Programming and production ÷ Accounts payable and accrued expenses related to trade creditors
= 36,762 ÷ 12,437 = 2.96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Comcast Corp. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Comcast Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 23,987 21,826 24,807 26,741 25,392
Less: Current liabilities 40,198 27,887 29,348 28,796 30,292
Working capital (16,211) (6,061) (4,541) (2,055) (4,900)
 
Revenue 121,572 121,427 116,385 103,564 108,942
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Alphabet Inc. 3.43 2.96 2.08 1.55 1.51
Meta Platforms Inc. 2.53 3.59 2.59 1.42 1.38
Netflix Inc. 31.89 23.67 12.78
Walt Disney Co. 54.74 3,308.88 26.13 7.58
Working Capital Turnover, Sector
Media & Entertainment 5.30 5.15 3.53 2.48 2.88
Working Capital Turnover, Industry
Communication Services 10.57 11.82 7.57 4.32 6.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenue ÷ Working capital
= 121,572 ÷ -16,211 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Comcast Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 8.80 9.58 9.69 9.03 9.65
Short-term Activity Ratio (no. days)
Average receivable collection period1 41 38 38 40 38
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Alphabet Inc. 57 52 56 62 57
Meta Platforms Inc. 44 42 43 48 49
Netflix Inc. 14 11 10 9 8
Walt Disney Co. 51 56 72 71 81
Average Receivable Collection Period, Sector
Media & Entertainment 49 46 49 53 53
Average Receivable Collection Period, Industry
Communication Services 47 45 47 51 52

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 8.80 = 41

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Average Payables Payment Period

Comcast Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 2.96 3.05 3.09 2.91 3.18
Short-term Activity Ratio (no. days)
Average payables payment period1 123 120 118 125 115
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Alphabet Inc. 21 15 20 24 28
Meta Platforms Inc. 68 72 66 29 39
Netflix Inc. 14 13 18 16 20
Walt Disney Co. 93 109 132 110 120
Average Payables Payment Period, Sector
Media & Entertainment 54 55 62 61 68
Average Payables Payment Period, Industry
Communication Services 74 77 76 79 81

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.96 = 123

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Comcast Corp. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.