Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

T-Mobile US Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net fixed asset turnover 1.80 1.75 1.86 1.55 1.82
Net fixed asset turnover (including operating lease, right-of-use asset) 1.11 1.07 1.14 0.95 1.26
Total asset turnover 0.38 0.38 0.39 0.34 0.52
Equity turnover 1.21 1.14 1.16 1.05 1.56

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. T-Mobile US Inc. net fixed asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). T-Mobile US Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. T-Mobile US Inc. total asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. T-Mobile US Inc. equity turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Net Fixed Asset Turnover

T-Mobile US Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 78,558 79,571 80,118 68,397 44,998
Property and equipment, net, including financing lease right-of-use assets 43,702 45,343 43,125 44,203 24,699
Long-term Activity Ratio
Net fixed asset turnover1 1.80 1.75 1.86 1.55 1.82
Benchmarks
Net Fixed Asset Turnover, Competitors2
AT&T Inc. 0.95 0.95 1.34 1.35 1.39
Verizon Communications Inc. 1.24 1.27 1.34 1.35 1.43
Net Fixed Asset Turnover, Sector
Telecommunication Services 1.19 1.20 1.42 1.38 1.45
Net Fixed Asset Turnover, Industry
Communication Services 1.68 1.73 1.90 1.72 1.81

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net, including financing lease right-of-use assets
= 78,558 ÷ 43,702 = 1.80

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. T-Mobile US Inc. net fixed asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

T-Mobile US Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 78,558 79,571 80,118 68,397 44,998
 
Property and equipment, net, including financing lease right-of-use assets 43,702 45,343 43,125 44,203 24,699
Operating lease right-of-use assets 27,135 28,715 26,959 28,021 10,933
Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset) 70,837 74,058 70,084 72,224 35,632
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 1.11 1.07 1.14 0.95 1.26
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
AT&T Inc. 0.82 0.81 1.13 1.13 1.18
Verizon Communications Inc. 1.01 1.02 1.05 1.09 1.15
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Telecommunication Services 0.95 0.94 1.10 1.08 1.18
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Communication Services 1.42 1.43 1.54 1.41 1.52

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset)
= 78,558 ÷ 70,837 = 1.11

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). T-Mobile US Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Total Asset Turnover

T-Mobile US Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 78,558 79,571 80,118 68,397 44,998
Total assets 207,682 211,338 206,563 200,162 86,921
Long-term Activity Ratio
Total asset turnover1 0.38 0.38 0.39 0.34 0.52
Benchmarks
Total Asset Turnover, Competitors2
AT&T Inc. 0.30 0.30 0.31 0.33 0.33
Verizon Communications Inc. 0.35 0.36 0.36 0.41 0.45
Total Asset Turnover, Sector
Telecommunication Services 0.34 0.34 0.34 0.35 0.38
Total Asset Turnover, Industry
Communication Services 0.48 0.47 0.45 0.41 0.43

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Total asset turnover = Revenues ÷ Total assets
= 78,558 ÷ 207,682 = 0.38

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. T-Mobile US Inc. total asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Equity Turnover

T-Mobile US Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenues 78,558 79,571 80,118 68,397 44,998
Stockholders’ equity 64,715 69,656 69,102 65,344 28,789
Long-term Activity Ratio
Equity turnover1 1.21 1.14 1.16 1.05 1.56
Benchmarks
Equity Turnover, Competitors2
AT&T Inc. 1.19 1.24 1.02 1.06 0.98
Verizon Communications Inc. 1.45 1.50 1.63 1.89 2.15
Equity Turnover, Sector
Telecommunication Services 1.29 1.31 1.21 1.25 1.30
Equity Turnover, Industry
Communication Services 1.14 1.16 1.09 1.00 1.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Equity turnover = Revenues ÷ Stockholders’ equity
= 78,558 ÷ 64,715 = 1.21

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. T-Mobile US Inc. equity turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.