Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Analysis of Bad Debts

Microsoft Excel

Allowance for doubtful accounts receivable (bad debts) is a contra account which reduce the balance of the company gross accounts receivable. The relationship between the allowance and the balance in receivables should be relatively constant unless there is a change in the economy overall or a change in customer base.


Allowance for Doubtful Accounts Receivable

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Allowance for credit losses 161 167 146 194 61
Accounts receivable, gross 4,853 4,612 4,340 4,470 1,969
Financial Ratio
Allowance as a percentage of accounts receivable, gross1 3.32% 3.62% 3.36% 4.34% 3.10%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Allowance as a percentage of accounts receivable, gross = 100 × Allowance for credit losses ÷ Accounts receivable, gross
= 100 × 161 ÷ 4,853 = 3.32%

Financial ratio Description The company
Allowance as a percentage of accounts receivable, gross Allowance for doubtful accounts divided by the gross accounts receivable. T-Mobile US Inc. allowance as a percentage of accounts receivable, gross increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Allowance for Credit Losses

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Allowance for credit losses (268) 328 252 280 100
Equipment installment plan receivables, net of unamortized imputed discount 6,766 7,997 7,829 5,888 4,283
Financial Ratio
Allowance as a percentage of equipment installment plan receivables, net of unamortized imputed discount1 -3.96% 4.10% 3.22% 4.76% 2.33%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Allowance as a percentage of equipment installment plan receivables, net of unamortized imputed discount = 100 × Allowance for credit losses ÷ Equipment installment plan receivables, net of unamortized imputed discount
= 100 × -268 ÷ 6,766 = -3.96%

Financial ratio Description The company
Allowance as a percentage of equipment installment plan receivables, net of unamortized imputed discount Allowance for credit losses divided by the gross financing receivable. T-Mobile US Inc. allowance as a percentage of equipment installment plan receivables, net of unamortized imputed discount increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.