Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Synopsys Inc., solvency ratios

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Debt Ratios
Debt to equity 0.00 0.00 0.02 0.03 0.03 0.13
Debt to equity (including operating lease liability) 0.11 0.12 0.13 0.14 0.03 0.13
Debt to capital 0.00 0.00 0.02 0.03 0.03 0.12
Debt to capital (including operating lease liability) 0.10 0.11 0.11 0.12 0.03 0.12
Debt to assets 0.00 0.00 0.01 0.02 0.02 0.08
Debt to assets (including operating lease liability) 0.07 0.07 0.08 0.08 0.02 0.08
Financial leverage 1.68 1.71 1.65 1.64 1.57 1.77
Coverage Ratios
Interest coverage 1,106.08 657.96 240.38 125.16 47.79 24.29
Fixed charge coverage 14.38 12.91 9.29 7.46 6.30 4.98

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Synopsys Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Synopsys Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Synopsys Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Synopsys Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Synopsys Inc. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Synopsys Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Synopsys Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Synopsys Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
 
Total Synopsys stockholders’ equity 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Solvency Ratio
Debt to equity1 0.00 0.00 0.02 0.03 0.03 0.13
Benchmarks
Debt to Equity, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.22 0.29 0.28 0.31 0.39 0.44
International Business Machines Corp. 2.51 2.32 2.74 2.99 3.02
Intuit Inc. 0.35 0.42 0.21 0.66 0.12 0.19
Microsoft Corp. 0.31 0.39 0.50 0.62 0.77 0.97
Oracle Corp. 84.33 16.08 5.93 2.58 1.33
Palo Alto Networks Inc. 1.14 17.51 5.08 2.80 0.90 1.99
Salesforce Inc. 0.20 0.19 0.07 0.09 0.22
ServiceNow Inc. 0.20 0.30 0.43 0.58 0.33
Debt to Equity, Sector
Software & Services 0.65 0.72 0.84 0.97 1.06
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Synopsys stockholders’ equity
= 18,078 ÷ 6,147,308 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Synopsys Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
Current operating lease liabilities 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 687,803 656,371 666,767 663,491 137,707 469,304
 
Total Synopsys stockholders’ equity 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Solvency Ratio
Debt to equity (including operating lease liability)1 0.11 0.12 0.13 0.14 0.03 0.13
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Accenture PLC 0.12 0.15 0.18 0.21 0.00 0.00
Adobe Inc. 0.25 0.33 0.32 0.35 0.39 0.44
International Business Machines Corp. 2.66 2.46 2.92 3.23 3.27
Intuit Inc. 0.39 0.46 0.25 0.71 0.12 0.19
Microsoft Corp. 0.39 0.47 0.58 0.69 0.84 1.06
Oracle Corp. 88.84 16.61 6.10 2.58 1.33
Palo Alto Networks Inc. 1.33 19.12 5.68 3.16 0.90 1.99
Salesforce Inc. 0.25 0.25 0.15 0.18 0.22
ServiceNow Inc. 0.30 0.44 0.60 0.75 0.53
Debt to Equity (including Operating Lease Liability), Sector
Software & Services 0.74 0.82 0.95 1.08 1.12
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Synopsys stockholders’ equity
= 687,803 ÷ 6,147,308 = 0.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Synopsys Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Synopsys Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
Total Synopsys stockholders’ equity 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Total capital 6,165,386 5,536,549 5,395,223 5,035,311 4,220,720 3,948,456
Solvency Ratio
Debt to capital1 0.00 0.00 0.02 0.03 0.03 0.12
Benchmarks
Debt to Capital, Competitors2
Accenture PLC 0.01 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.18 0.23 0.22 0.24 0.28 0.31
International Business Machines Corp. 0.72 0.70 0.73 0.75 0.75
Intuit Inc. 0.26 0.30 0.17 0.40 0.10 0.16
Microsoft Corp. 0.24 0.28 0.33 0.38 0.43 0.49
Oracle Corp. 0.99 1.09 0.94 0.86 0.72 0.57
Palo Alto Networks Inc. 0.53 0.95 0.84 0.74 0.47 0.67
Salesforce Inc. 0.16 0.16 0.06 0.08 0.18
ServiceNow Inc. 0.16 0.23 0.30 0.37 0.25
Debt to Capital, Sector
Software & Services 0.39 0.42 0.46 0.49 0.51
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 18,078 ÷ 6,165,386 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Synopsys Inc. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Synopsys Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
Current operating lease liabilities 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 687,803 656,371 666,767 663,491 137,707 469,304
Total Synopsys stockholders’ equity 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Total capital (including operating lease liability) 6,835,111 6,172,096 5,961,904 5,570,895 4,220,720 3,948,456
Solvency Ratio
Debt to capital (including operating lease liability)1 0.10 0.11 0.11 0.12 0.03 0.12
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Accenture PLC 0.11 0.13 0.15 0.17 0.00 0.00
Adobe Inc. 0.20 0.25 0.24 0.26 0.28 0.31
International Business Machines Corp. 0.73 0.71 0.74 0.76 0.77
Intuit Inc. 0.28 0.31 0.20 0.42 0.10 0.16
Microsoft Corp. 0.28 0.32 0.37 0.41 0.46 0.51
Oracle Corp. 0.99 1.08 0.94 0.86 0.72 0.57
Palo Alto Networks Inc. 0.57 0.95 0.85 0.76 0.47 0.67
Salesforce Inc. 0.20 0.20 0.13 0.16 0.18
ServiceNow Inc. 0.23 0.31 0.37 0.43 0.35
Debt to Capital (including Operating Lease Liability), Sector
Software & Services 0.43 0.45 0.49 0.52 0.53
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 687,803 ÷ 6,835,111 = 0.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Synopsys Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Synopsys Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
 
Total assets 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160 6,145,974
Solvency Ratio
Debt to assets1 0.00 0.00 0.01 0.02 0.02 0.08
Benchmarks
Debt to Assets, Competitors2
Accenture PLC 0.00 0.00 0.00 0.00 0.00 0.00
Adobe Inc. 0.12 0.15 0.15 0.17 0.20 0.22
International Business Machines Corp. 0.42 0.40 0.39 0.39 0.41
Intuit Inc. 0.22 0.25 0.13 0.31 0.07 0.08
Microsoft Corp. 0.16 0.18 0.21 0.24 0.27 0.31
Oracle Corp. 0.67 0.69 0.64 0.62 0.52 0.44
Palo Alto Networks Inc. 0.14 0.30 0.31 0.34 0.22 0.33
Salesforce Inc. 0.12 0.12 0.04 0.06 0.11
ServiceNow Inc. 0.09 0.11 0.15 0.19 0.12
Debt to Assets, Sector
Software & Services 0.25 0.26 0.28 0.31 0.32
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 18,078 ÷ 10,333,131 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Synopsys Inc. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Synopsys Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 74,992 27,084 17,614 343,769
Long-term debt 18,078 20,824 25,094 100,823 120,093 125,535
Total debt 18,078 20,824 100,086 127,907 137,707 469,304
Current operating lease liabilities 85,690 54,274 79,678 73,173
Long-term operating lease liabilities 584,035 581,273 487,003 462,411
Total debt (including operating lease liability) 687,803 656,371 666,767 663,491 137,707 469,304
 
Total assets 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160 6,145,974
Solvency Ratio
Debt to assets (including operating lease liability)1 0.07 0.07 0.08 0.08 0.02 0.08
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Accenture PLC 0.06 0.07 0.08 0.09 0.00 0.00
Adobe Inc. 0.14 0.17 0.17 0.19 0.20 0.22
International Business Machines Corp. 0.44 0.42 0.42 0.43 0.45
Intuit Inc. 0.24 0.27 0.16 0.33 0.07 0.08
Microsoft Corp. 0.19 0.21 0.25 0.27 0.30 0.34
Oracle Corp. 0.71 0.73 0.66 0.64 0.52 0.44
Palo Alto Networks Inc. 0.16 0.33 0.35 0.38 0.22 0.33
Salesforce Inc. 0.15 0.15 0.10 0.11 0.11
ServiceNow Inc. 0.13 0.17 0.21 0.24 0.19
Debt to Assets (including Operating Lease Liability), Sector
Software & Services 0.29 0.30 0.32 0.34 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 687,803 ÷ 10,333,131 = 0.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Synopsys Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Synopsys Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 10,333,131 9,418,087 8,752,260 8,030,062 6,405,160 6,145,974
Total Synopsys stockholders’ equity 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013 3,479,152
Solvency Ratio
Financial leverage1 1.68 1.71 1.65 1.64 1.57 1.77
Benchmarks
Financial Leverage, Competitors2
Accenture PLC 1.99 2.14 2.21 2.18 2.07 2.36
Adobe Inc. 1.80 1.93 1.84 1.83 1.97 2.00
International Business Machines Corp. 6.00 5.80 6.98 7.57 7.30
Intuit Inc. 1.61 1.69 1.57 2.14 1.68 2.20
Microsoft Corp. 2.00 2.19 2.35 2.55 2.80 3.13
Oracle Corp. 125.24 25.03 9.56 4.99 3.00
Palo Alto Networks Inc. 8.29 58.35 16.14 8.23 4.16 6.03
Salesforce Inc. 1.69 1.64 1.60 1.63 1.97
ServiceNow Inc. 2.28 2.64 2.92 3.07 2.83
Financial Leverage, Sector
Software & Services 2.56 2.74 2.98 3.17 3.32
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Synopsys stockholders’ equity
= 10,333,131 ÷ 6,147,308 = 1.68

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Synopsys Inc. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Interest Coverage

Synopsys Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 1,229,888 984,594 757,516 664,347 532,367 432,518
Add: Net income attributable to noncontrolling interest (11,763) (6,158) (1,157) (900)
Add: Income tax expense 83,657 137,078 49,155 (25,288) 13,139 (68,975)
Add: Interest expense 1,178 1,698 3,365 5,140 11,659 15,607
Earnings before interest and tax (EBIT) 1,302,960 1,117,212 808,879 643,299 557,165 379,150
Solvency Ratio
Interest coverage1 1,106.08 657.96 240.38 125.16 47.79 24.29
Benchmarks
Interest Coverage, Competitors2
Accenture PLC 193.31 195.34 131.46 205.84 273.26 298.26
Adobe Inc. 61.17 54.64 51.49 37.00 21.38 32.31
International Business Machines Corp. 6.42 1.97 5.20 4.62 8.58
Intuit Inc. 13.05 32.38 89.14 158.00 126.40 76.15
Microsoft Corp. 46.38 41.58 31.31 21.47 17.27 14.35
Oracle Corp. 3.65 3.84 6.28 7.13 6.97 7.43
Palo Alto Networks Inc. 21.82 -6.56 -1.85 -1.61 0.11 -3.40
Salesforce Inc. 3.30 8.09 24.28 7.42 8.80
ServiceNow Inc. 43.00 15.78 9.89 5.56 3.02
Interest Coverage, Sector
Software & Services 17.58 18.31 17.65 14.44 13.06
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 1,302,960 ÷ 1,178 = 1,106.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Synopsys Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Synopsys Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys 1,229,888 984,594 757,516 664,347 532,367 432,518
Add: Net income attributable to noncontrolling interest (11,763) (6,158) (1,157) (900)
Add: Income tax expense 83,657 137,078 49,155 (25,288) 13,139 (68,975)
Add: Interest expense 1,178 1,698 3,365 5,140 11,659 15,607
Earnings before interest and tax (EBIT) 1,302,960 1,117,212 808,879 643,299 557,165 379,150
Add: Operating lease expense 96,083 91,972 93,848 93,636 91,300 75,700
Earnings before fixed charges and tax 1,399,043 1,209,184 902,727 736,935 648,465 454,850
 
Interest expense 1,178 1,698 3,365 5,140 11,659 15,607
Operating lease expense 96,083 91,972 93,848 93,636 91,300 75,700
Fixed charges 97,261 93,670 97,213 98,776 102,959 91,307
Solvency Ratio
Fixed charge coverage1 14.38 12.91 9.29 7.46 6.30 4.98
Benchmarks
Fixed Charge Coverage, Competitors2
Accenture PLC 10.98 12.25 10.41 9.66 10.07 9.63
Adobe Inc. 30.56 26.79 25.59 18.77 10.78 13.34
International Business Machines Corp. 4.32 1.52 3.13 2.62 4.41
Intuit Inc. 9.03 14.67 25.58 27.48 34.00 26.91
Microsoft Corp. 19.44 19.50 16.90 12.44 10.94 9.45
Oracle Corp. 3.12 3.22 5.17 5.68 5.50 6.38
Palo Alto Networks Inc. 7.20 -1.18 -1.09 -0.52 0.41 -1.01
Salesforce Inc. 1.52 2.18 2.94 1.69 3.00
ServiceNow Inc. 7.59 3.87 2.95 2.29 1.69
Fixed Charge Coverage, Sector
Software & Services 9.66 9.60 9.43 7.69 7.58
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 1,399,043 ÷ 97,261 = 14.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Synopsys Inc. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.