Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

O’Reilly Automotive Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Accounts payable 5,574,098 5,258,712 4,943,283 4,695,312 4,608,549 4,583,570 4,318,462 4,184,662 4,083,805 3,936,400 3,758,199 3,604,722 3,606,571 3,516,150 3,438,679 3,376,403 3,384,098 3,314,671 3,222,785 3,190,029 3,154,250 3,091,888 2,987,996
Self-insurance reserves 142,390 137,281 137,627 128,794 122,551 118,259 116,628 109,199 91,118 90,890 83,262 79,079 75,158 77,120 77,359 77,012 75,440 74,018 74,826 71,695 72,223 70,198 70,479
Accrued payroll 109,095 106,814 93,623 107,588 89,095 129,025 131,927 88,875 127,841 107,116 103,804 100,816 104,161 87,531 94,192 86,520 89,721 81,245 84,579 77,147 80,953 70,538 75,762
Accrued benefits and withholdings 167,452 148,805 139,392 234,872 288,134 221,382 195,563 242,724 202,198 140,446 72,561 98,539 87,386 75,119 65,106 89,082 83,113 73,006 62,435 69,308 65,574 59,099 49,081
Income taxes payable 63,916 2,080 128,302 158,481 29,776 155,491 16,786 4,553 91,797 12,884 100,472 9,507 92,816 11,013 13,676 66,618 6,175 31,803 89,640
Current portion of operating lease liabilities 360,529 341,705 334,884 337,832 336,962 333,624 329,334 322,778 318,533 318,601 316,932 316,061 308,726 304,034 296,605
Other current liabilities 423,999 417,792 393,762 370,217 385,982 355,976 355,793 297,393 341,553 336,886 277,290 270,210 298,380 290,931 261,575 253,990 272,709 262,302 236,938 239,187 249,325 242,607 232,805
Current portion of long-term debt 299,880 499,783
Current liabilities 6,841,479 6,413,189 6,170,873 5,874,615 5,989,754 5,771,612 5,903,078 5,262,417 5,669,384 5,022,136 4,624,932 4,469,427 4,580,854 4,360,392 4,326,332 3,894,020 3,905,081 3,818,918 3,748,181 3,647,366 3,628,500 3,566,133 3,505,763
Long-term debt, less current portion 4,370,772 4,669,833 3,827,891 3,826,978 3,826,073 3,825,177 3,824,288 4,123,217 4,122,424 4,127,397 4,471,248 3,890,527 3,703,628 3,783,738 3,460,921 3,417,122 3,174,327 3,253,538 3,193,066 2,978,390 2,900,816 2,604,062 1,977,539
Operating lease liabilities, less current portion 1,809,241 1,683,216 1,698,787 1,701,757 1,729,013 1,747,267 1,761,732 1,718,691 1,640,646 1,652,284 1,661,991 1,655,297 1,642,178 1,631,719 1,629,311
Deferred income taxes 218,087 203,744 180,612 175,212 172,807 177,118 165,396 155,899 174,177 155,530 73,212 133,280 117,551 113,533 109,480 105,566 102,640 94,430 89,776 85,406 131,847 98,048 92,610
Other liabilities 203,912 205,137 210,499 206,568 212,591 210,465 203,370 196,160 188,095 182,088 168,635 171,289 162,294 167,879 163,153 210,414 214,287 214,864 211,806 207,677 203,986 208,143 205,216
Noncurrent liabilities 6,602,012 6,761,930 5,917,789 5,910,515 5,940,484 5,960,027 5,954,786 6,193,967 6,125,342 6,117,299 6,375,086 5,850,393 5,625,651 5,696,869 5,362,865 3,733,102 3,491,254 3,562,832 3,494,648 3,271,473 3,236,649 2,910,253 2,275,365
Total liabilities 13,443,491 13,175,119 12,088,662 11,785,130 11,930,238 11,731,639 11,857,864 11,456,384 11,794,726 11,139,435 11,000,018 10,319,820 10,206,505 10,057,261 9,689,197 7,627,122 7,396,335 7,381,750 7,242,829 6,918,839 6,865,149 6,476,386 5,781,128
Common stock, $0.01 par value 628 638 659 670 677 691 697 711 733 741 742 756 757 767 783 790 803 810 823 843 853 880 913
Additional paid-in capital 1,292,725 1,286,651 1,309,071 1,305,508 1,296,358 1,295,363 1,274,033 1,280,841 1,303,699 1,289,976 1,271,250 1,280,760 1,259,544 1,258,930 1,268,032 1,262,063 1,265,827 1,247,837 1,247,366 1,265,043 1,267,810 1,296,674 1,331,416
Retained earnings (deficit) (2,494,833) (2,391,108) (1,636,267) (1,365,802) (1,430,060) (1,075,769) (1,275,409) (1,139,139) (578,172) (679,506) (1,137,392) (889,066) (1,094,082) (1,115,015) (896,450) (909,186) (768,251) (863,657) (824,361) (612,840) (654,484) (428,242) 90,267
Accumulated other comprehensive income (loss) (3,983) (3,611) (1,736) (6,799) (7,828) (2,591) (6,298) (2,155) (17,035) (22,111) (25,756) 4,890
Shareholders’ equity (deficit) (1,205,463) (1,107,430) (328,273) (66,423) (140,853) 217,694 (6,977) 140,258 709,225 589,100 108,844 397,340 166,219 144,682 372,365 353,667 498,379 384,990 423,828 653,046 614,179 869,312 1,422,596
Total liabilities and shareholders’ equity (deficit) 12,238,028 12,067,689 11,760,389 11,718,707 11,789,385 11,949,333 11,850,887 11,596,642 12,503,951 11,728,535 11,108,862 10,717,160 10,372,724 10,201,943 10,061,562 7,980,789 7,894,714 7,766,740 7,666,657 7,571,885 7,479,328 7,345,698 7,203,724

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. O’Reilly Automotive Inc. current liabilities increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. O’Reilly Automotive Inc. noncurrent liabilities increased from Q1 2022 to Q2 2022 but then slightly decreased from Q2 2022 to Q3 2022.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. O’Reilly Automotive Inc. total liabilities increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Shareholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. O’Reilly Automotive Inc. shareholders’ equity (deficit) decreased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.