Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

KLA Corp., solvency ratios

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Debt Ratios
Debt to equity 2.02 4.75 1.02 1.30 1.29 1.38
Debt to equity (including operating lease liability) 2.08 4.83 1.05 1.34 1.29 1.38
Debt to capital 0.67 0.83 0.50 0.57 0.56 0.58
Debt to capital (including operating lease liability) 0.67 0.83 0.51 0.57 0.56 0.58
Debt to assets 0.42 0.53 0.34 0.37 0.38 0.40
Debt to assets (including operating lease liability) 0.43 0.54 0.35 0.38 0.38 0.40
Financial leverage 4.82 8.99 3.04 3.48 3.39 3.47
Coverage Ratios
Interest coverage 13.76 22.76 16.00 9.22 11.40 13.73
Fixed charge coverage 12.19 18.72 13.03 7.74 10.39 12.67

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. KLA Corp. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. KLA Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. KLA Corp. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. KLA Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. KLA Corp. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. KLA Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. KLA Corp. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. KLA Corp. interest coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. KLA Corp. fixed charge coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Equity

KLA Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
 
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Solvency Ratio
Debt to equity1 2.02 4.75 1.02 1.30 1.29 1.38
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Analog Devices Inc. 0.20 0.18 0.18 0.43 0.47 0.58
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65 0.78
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32 0.66
Intel Corp. 0.47 0.41 0.40 0.45 0.37
Lam Research Corp. 0.61 0.80 0.83 1.12 0.96 0.37
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16 0.14
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
ON Semiconductor Corp. 0.43 0.52 0.68 0.99 1.09
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25 17.64
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.50 0.63 0.59
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to equity = Total debt ÷ Total KLA stockholders’ equity
= 5,890,736 ÷ 2,919,753 = 2.02

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. KLA Corp. debt to equity ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Equity (including Operating Lease Liability)

KLA Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
Current operating lease liabilities 34,042 32,218 32,322 28,994
Non-current operating lease liabilities 138,354 81,369 70,739 70,885
Total debt (including operating lease liability) 6,063,132 6,774,305 3,545,828 3,569,549 3,423,382 2,237,402
 
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Solvency Ratio
Debt to equity (including operating lease liability)1 2.08 4.83 1.05 1.34 1.29 1.38
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Analog Devices Inc. 0.21 0.19 0.19 0.46 0.47 0.58
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65 0.78
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32 0.66
Intel Corp. 0.47 0.42 0.40 0.46 0.38
Lam Research Corp. 0.64 0.83 0.86 1.16 0.96 0.37
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16 0.14
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
ON Semiconductor Corp. 0.47 0.57 0.71 1.03 1.13
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25 17.64
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.45 0.52 0.65 0.59
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total KLA stockholders’ equity
= 6,063,132 ÷ 2,919,753 = 2.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. KLA Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Capital

KLA Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Total capital 8,810,489 8,062,069 6,820,321 6,135,094 6,082,490 3,857,913
Solvency Ratio
Debt to capital1 0.67 0.83 0.50 0.57 0.56 0.58
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Analog Devices Inc. 0.16 0.15 0.15 0.30 0.32 0.37
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39 0.44
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57 0.40
Intel Corp. 0.32 0.29 0.29 0.31 0.27
Lam Research Corp. 0.38 0.44 0.45 0.53 0.49 0.27
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14 0.13
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
ON Semiconductor Corp. 0.30 0.34 0.40 0.50 0.52
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76 0.95
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.30 0.34 0.39 0.37
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,890,736 ÷ 8,810,489 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. KLA Corp. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

KLA Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
Current operating lease liabilities 34,042 32,218 32,322 28,994
Non-current operating lease liabilities 138,354 81,369 70,739 70,885
Total debt (including operating lease liability) 6,063,132 6,774,305 3,545,828 3,569,549 3,423,382 2,237,402
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Total capital (including operating lease liability) 8,982,885 8,175,656 6,923,382 6,234,973 6,082,490 3,857,913
Solvency Ratio
Debt to capital (including operating lease liability)1 0.67 0.83 0.51 0.57 0.56 0.58
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Analog Devices Inc. 0.17 0.16 0.16 0.31 0.32 0.37
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39 0.44
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57 0.40
Intel Corp. 0.32 0.30 0.29 0.31 0.28
Lam Research Corp. 0.39 0.45 0.46 0.54 0.49 0.27
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14 0.13
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
ON Semiconductor Corp. 0.32 0.36 0.42 0.51 0.53
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76 0.95
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.31 0.34 0.39 0.37
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 6,063,132 ÷ 8,982,885 = 0.67

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. KLA Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Assets

KLA Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
 
Total assets 14,072,357 12,597,088 10,271,124 9,279,960 9,008,516 5,619,356
Solvency Ratio
Debt to assets1 0.42 0.53 0.34 0.37 0.38 0.40
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Analog Devices Inc. 0.14 0.13 0.13 0.24 0.26 0.31
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28 0.30
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.21
Lam Research Corp. 0.27 0.29 0.31 0.40 0.37 0.19
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12 0.11
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
ON Semiconductor Corp. 0.25 0.27 0.32 0.40 0.43
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48 0.50
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.27 0.30 0.29
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 5,890,736 ÷ 14,072,357 = 0.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. KLA Corp. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Debt to Assets (including Operating Lease Liability)

KLA Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Short-term debt 20,000
Current portion of long-term debt 249,999
Long-term debt, excluding current portion 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383 2,237,402
Total debt 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382 2,237,402
Current operating lease liabilities 34,042 32,218 32,322 28,994
Non-current operating lease liabilities 138,354 81,369 70,739 70,885
Total debt (including operating lease liability) 6,063,132 6,774,305 3,545,828 3,569,549 3,423,382 2,237,402
 
Total assets 14,072,357 12,597,088 10,271,124 9,279,960 9,008,516 5,619,356
Solvency Ratio
Debt to assets (including operating lease liability)1 0.43 0.54 0.35 0.38 0.38 0.40
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Analog Devices Inc. 0.15 0.14 0.14 0.25 0.26 0.31
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28 0.30
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.22
Lam Research Corp. 0.28 0.30 0.33 0.41 0.37 0.19
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12 0.11
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
ON Semiconductor Corp. 0.27 0.29 0.34 0.42 0.44
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48 0.50
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.31 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 6,063,132 ÷ 14,072,357 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. KLA Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Financial Leverage

KLA Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Total assets 14,072,357 12,597,088 10,271,124 9,279,960 9,008,516 5,619,356
Total KLA stockholders’ equity 2,919,753 1,401,351 3,377,554 2,665,424 2,659,108 1,620,511
Solvency Ratio
Financial leverage1 4.82 8.99 3.04 3.48 3.39 3.47
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Analog Devices Inc. 1.37 1.38 1.38 1.79 1.83 1.86
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32 2.60
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71 1.88
Intel Corp. 1.81 1.80 1.77 1.89 1.76
Lam Research Corp. 2.29 2.74 2.64 2.81 2.57 1.92
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36 1.34
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
ON Semiconductor Corp. 1.70 1.94 2.10 2.45 2.55
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71 35.22
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.79 1.90 2.08 2.02
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Financial leverage = Total assets ÷ Total KLA stockholders’ equity
= 14,072,357 ÷ 2,919,753 = 4.82

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. KLA Corp. financial leverage ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Interest Coverage

KLA Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Add: Net income attributable to noncontrolling interest 74 253 (939) (1,760) (600)
Add: Income tax expense 401,839 167,177 283,101 101,686 121,214 653,666
Add: Interest expense 296,940 160,339 157,328 160,274 124,604 114,376
Earnings before interest and tax (EBIT) 4,086,130 3,649,576 2,517,782 1,476,985 1,420,835 1,570,307
Solvency Ratio
Interest coverage1 13.76 22.76 16.00 9.22 11.40 13.73
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Analog Devices Inc. 14.63 16.46 8.19 7.79 7.49 7.46
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79 21.06
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54 8.24
Intel Corp. 1.87 16.66 37.35 40.87 50.20
Lam Research Corp. 28.40 29.11 21.95 15.51 21.86 33.36
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09 42.83
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
ON Semiconductor Corp. 34.90 25.89 9.88 2.05 2.87
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93 1.67
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.79 21.31 18.17 13.65 16.41
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 4,086,130 ÷ 296,940 = 13.76

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. KLA Corp. interest coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Fixed Charge Coverage

KLA Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to KLA 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617 802,265
Add: Net income attributable to noncontrolling interest 74 253 (939) (1,760) (600)
Add: Income tax expense 401,839 167,177 283,101 101,686 121,214 653,666
Add: Interest expense 296,940 160,339 157,328 160,274 124,604 114,376
Earnings before interest and tax (EBIT) 4,086,130 3,649,576 2,517,782 1,476,985 1,420,835 1,570,307
Add: Operating lease expense 41,800 36,600 38,900 35,100 13,500 10,400
Earnings before fixed charges and tax 4,127,930 3,686,176 2,556,682 1,512,085 1,434,335 1,580,707
 
Interest expense 296,940 160,339 157,328 160,274 124,604 114,376
Operating lease expense 41,800 36,600 38,900 35,100 13,500 10,400
Fixed charges 338,740 196,939 196,228 195,374 138,104 124,776
Solvency Ratio
Fixed charge coverage1 12.19 18.72 13.03 7.74 10.39 12.67
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Analog Devices Inc. 11.89 12.87 6.64 6.48 5.62 5.84
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35 17.53
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27 6.28
Intel Corp. 1.59 7.34 16.56 25.00 36.69
Lam Research Corp. 20.49 21.44 17.80 12.52 17.83 27.07
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90 36.32
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
ON Semiconductor Corp. 20.57 16.23 7.58 1.82 2.46
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68 1.55
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.57 14.45 12.61 10.13 12.91
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 4,127,930 ÷ 338,740 = 12.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. KLA Corp. fixed charge coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.