Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Analog Devices Inc., solvency ratios

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Debt Ratios
Debt to equity 0.20 0.18 0.18 0.43 0.47 0.58
Debt to equity (including operating lease liability) 0.21 0.19 0.19 0.46 0.47 0.58
Debt to capital 0.16 0.15 0.15 0.30 0.32 0.37
Debt to capital (including operating lease liability) 0.17 0.16 0.16 0.31 0.32 0.37
Debt to assets 0.14 0.13 0.13 0.24 0.26 0.31
Debt to assets (including operating lease liability) 0.15 0.14 0.14 0.25 0.26 0.31
Financial leverage 1.37 1.38 1.38 1.79 1.83 1.86
Coverage Ratios
Interest coverage 14.63 16.46 8.19 7.79 7.49 7.46
Fixed charge coverage 11.89 12.87 6.64 6.48 5.62 5.84

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Analog Devices Inc. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Analog Devices Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Analog Devices Inc. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Analog Devices Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Analog Devices Inc. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Analog Devices Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Analog Devices Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Analog Devices Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Analog Devices Inc. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Equity

Analog Devices Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
 
Shareholders’ equity 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188 10,988,540
Solvency Ratio
Debt to equity1 0.20 0.18 0.18 0.43 0.47 0.58
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65 0.78
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32 0.66
Intel Corp. 0.47 0.41 0.40 0.45 0.37
KLA Corp. 2.02 4.75 1.02 1.30 1.29 1.38
Lam Research Corp. 0.61 0.80 0.83 1.12 0.96 0.37
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16 0.14
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
ON Semiconductor Corp. 0.43 0.52 0.68 0.99 1.09
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25 17.64
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.50 0.63 0.59
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 6,948,733 ÷ 35,565,122 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Analog Devices Inc. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Analog Devices Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
Current operating lease liabilities 64,745 53,628 52,576 39,923
Non-current operating lease liabilities (in Other non-current liabilities) 360,460 337,279 295,782 288,492
Total debt (including operating lease liability) 7,373,938 6,939,532 7,118,233 5,473,517 5,491,919 6,332,674
 
Shareholders’ equity 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188 10,988,540
Solvency Ratio
Debt to equity (including operating lease liability)1 0.21 0.19 0.19 0.46 0.47 0.58
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65 0.78
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32 0.66
Intel Corp. 0.47 0.42 0.40 0.46 0.38
KLA Corp. 2.08 4.83 1.05 1.34 1.29 1.38
Lam Research Corp. 0.64 0.83 0.86 1.16 0.96 0.37
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16 0.14
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
ON Semiconductor Corp. 0.47 0.57 0.71 1.03 1.13
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25 17.64
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.45 0.52 0.65 0.59
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 7,373,938 ÷ 35,565,122 = 0.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Analog Devices Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Analog Devices Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
Shareholders’ equity 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188 10,988,540
Total capital 42,513,855 43,013,948 44,762,417 17,143,047 17,201,107 17,321,214
Solvency Ratio
Debt to capital1 0.16 0.15 0.15 0.30 0.32 0.37
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39 0.44
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57 0.40
Intel Corp. 0.32 0.29 0.29 0.31 0.27
KLA Corp. 0.67 0.83 0.50 0.57 0.56 0.58
Lam Research Corp. 0.38 0.44 0.45 0.53 0.49 0.27
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14 0.13
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
ON Semiconductor Corp. 0.30 0.34 0.40 0.50 0.52
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76 0.95
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.30 0.34 0.39 0.37
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 6,948,733 ÷ 42,513,855 = 0.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Analog Devices Inc. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Analog Devices Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
Current operating lease liabilities 64,745 53,628 52,576 39,923
Non-current operating lease liabilities (in Other non-current liabilities) 360,460 337,279 295,782 288,492
Total debt (including operating lease liability) 7,373,938 6,939,532 7,118,233 5,473,517 5,491,919 6,332,674
Shareholders’ equity 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188 10,988,540
Total capital (including operating lease liability) 42,939,060 43,404,855 45,110,775 17,471,462 17,201,107 17,321,214
Solvency Ratio
Debt to capital (including operating lease liability)1 0.17 0.16 0.16 0.31 0.32 0.37
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39 0.44
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57 0.40
Intel Corp. 0.32 0.30 0.29 0.31 0.28
KLA Corp. 0.67 0.83 0.51 0.57 0.56 0.58
Lam Research Corp. 0.39 0.45 0.46 0.54 0.49 0.27
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14 0.13
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
ON Semiconductor Corp. 0.32 0.36 0.42 0.51 0.53
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76 0.95
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.31 0.34 0.39 0.37
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 7,373,938 ÷ 42,939,060 = 0.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Analog Devices Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Analog Devices Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
 
Total assets 48,794,478 50,302,350 52,322,071 21,468,603 21,392,641 20,449,779
Solvency Ratio
Debt to assets1 0.14 0.13 0.13 0.24 0.26 0.31
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28 0.30
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.21
KLA Corp. 0.42 0.53 0.34 0.37 0.38 0.40
Lam Research Corp. 0.27 0.29 0.31 0.40 0.37 0.19
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12 0.11
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
ON Semiconductor Corp. 0.25 0.27 0.32 0.40 0.43
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48 0.50
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.27 0.30 0.29
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 6,948,733 ÷ 48,794,478 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Analog Devices Inc. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Analog Devices Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Debt, current 499,052 516,663 299,667 67,000
Commercial paper notes 547,224
Long-term debt, excluding current 5,902,457 6,548,625 6,253,212 5,145,102 5,192,252 6,265,674
Total debt 6,948,733 6,548,625 6,769,875 5,145,102 5,491,919 6,332,674
Current operating lease liabilities 64,745 53,628 52,576 39,923
Non-current operating lease liabilities (in Other non-current liabilities) 360,460 337,279 295,782 288,492
Total debt (including operating lease liability) 7,373,938 6,939,532 7,118,233 5,473,517 5,491,919 6,332,674
 
Total assets 48,794,478 50,302,350 52,322,071 21,468,603 21,392,641 20,449,779
Solvency Ratio
Debt to assets (including operating lease liability)1 0.15 0.14 0.14 0.25 0.26 0.31
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28 0.30
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49 0.35
Intel Corp. 0.26 0.23 0.23 0.24 0.22
KLA Corp. 0.43 0.54 0.35 0.38 0.38 0.40
Lam Research Corp. 0.28 0.30 0.33 0.41 0.37 0.19
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12 0.11
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
ON Semiconductor Corp. 0.27 0.29 0.34 0.42 0.44
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48 0.50
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.31 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 7,373,938 ÷ 48,794,478 = 0.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Analog Devices Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Analog Devices Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Total assets 48,794,478 50,302,350 52,322,071 21,468,603 21,392,641 20,449,779
Shareholders’ equity 35,565,122 36,465,323 37,992,542 11,997,945 11,709,188 10,988,540
Solvency Ratio
Financial leverage1 1.37 1.38 1.38 1.79 1.83 1.86
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32 2.60
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71 1.88
Intel Corp. 1.81 1.80 1.77 1.89 1.76
KLA Corp. 4.82 8.99 3.04 3.48 3.39 3.47
Lam Research Corp. 2.29 2.74 2.64 2.81 2.57 1.92
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36 1.34
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
ON Semiconductor Corp. 1.70 1.94 2.10 2.45 2.55
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71 35.22
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.79 1.90 2.08 2.02
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 48,794,478 ÷ 35,565,122 = 1.37

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Analog Devices Inc. financial leverage ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Interest Coverage

Analog Devices Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Net income 3,314,579 2,748,561 1,390,422 1,220,761 1,363,011 1,495,432
Add: Income tax expense 293,424 350,188 (61,708) 90,856 122,717 143,085
Add: Interest expense 264,641 200,408 184,825 193,305 229,075 253,589
Earnings before interest and tax (EBIT) 3,872,644 3,299,157 1,513,539 1,504,922 1,714,803 1,892,106
Solvency Ratio
Interest coverage1 14.63 16.46 8.19 7.79 7.49 7.46
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79 21.06
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54 8.24
Intel Corp. 1.87 16.66 37.35 40.87 50.20
KLA Corp. 13.76 22.76 16.00 9.22 11.40 13.73
Lam Research Corp. 28.40 29.11 21.95 15.51 21.86 33.36
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09 42.83
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
ON Semiconductor Corp. 34.90 25.89 9.88 2.05 2.87
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93 1.67
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.79 21.31 18.17 13.65 16.41
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,872,644 ÷ 264,641 = 14.63

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Analog Devices Inc. interest coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Fixed Charge Coverage

Analog Devices Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Oct 28, 2023 Oct 29, 2022 Oct 30, 2021 Oct 31, 2020 Nov 2, 2019 Nov 3, 2018
Selected Financial Data (US$ in thousands)
Net income 3,314,579 2,748,561 1,390,422 1,220,761 1,363,011 1,495,432
Add: Income tax expense 293,424 350,188 (61,708) 90,856 122,717 143,085
Add: Interest expense 264,641 200,408 184,825 193,305 229,075 253,589
Earnings before interest and tax (EBIT) 3,872,644 3,299,157 1,513,539 1,504,922 1,714,803 1,892,106
Add: Operating lease expense 66,818 60,660 50,799 45,892 92,300 84,900
Earnings before fixed charges and tax 3,939,462 3,359,817 1,564,338 1,550,814 1,807,103 1,977,006
 
Interest expense 264,641 200,408 184,825 193,305 229,075 253,589
Operating lease expense 66,818 60,660 50,799 45,892 92,300 84,900
Fixed charges 331,459 261,068 235,624 239,197 321,375 338,489
Solvency Ratio
Fixed charge coverage1 11.89 12.87 6.64 6.48 5.62 5.84
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35 17.53
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27 6.28
Intel Corp. 1.59 7.34 16.56 25.00 36.69
KLA Corp. 12.19 18.72 13.03 7.74 10.39 12.67
Lam Research Corp. 20.49 21.44 17.80 12.52 17.83 27.07
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90 36.32
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
ON Semiconductor Corp. 20.57 16.23 7.58 1.82 2.46
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68 1.55
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.57 14.45 12.61 10.13 12.91
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-10-28), 10-K (reporting date: 2022-10-29), 10-K (reporting date: 2021-10-30), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-11-02), 10-K (reporting date: 2018-11-03).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,939,462 ÷ 331,459 = 11.89

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Analog Devices Inc. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.