Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Cisco Systems Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jul 29, 2023 Jul 30, 2022 Jul 31, 2021 Jul 25, 2020 Jul 27, 2019 Jul 28, 2018
Net income 12,613 11,812 10,591 11,214 11,621 110
Depreciation, amortization, and other 1,726 1,957 1,862 1,808 1,897 2,192
Share-based compensation expense 2,353 1,886 1,761 1,569 1,570 1,576
Provision (benefit) for receivables 31 55 (6) 93 40 (134)
Deferred income taxes (2,085) (309) (384) (38) (350) 900
(Gains) losses on divestitures, investments and other, net 206 (453) (354) (138) (24) (322)
Accounts receivable 734 (1,009) (107) (107) (84) (269)
Inventories (1,069) (1,030) (244) 84 131 (244)
Financing receivables 1,102 1,241 1,577 (797) (249) (219)
Other assets 5 (1,615) (797) 96 (955) 66
Accounts payable 27 (55) (53) 141 87 504
Income taxes, net 1,218 (690) (549) (322) 312 8,118
Accrued compensation 651 (427) 643 (78) 277 100
Deferred revenue 2,326 1,328 1,560 2,011 1,407 1,205
Other liabilities 48 535 (46) (110) 151 83
Change in operating assets and liabilities, net of effects of acquisitions and divestitures 5,042 (1,722) 1,984 918 1,077 9,344
Adjustments to reconcile net income to net cash provided by operating activities 7,273 1,414 4,863 4,212 4,210 13,556
Net cash provided by operating activities 19,886 13,226 15,454 15,426 15,831 13,666
Purchases of investments (10,871) (6,070) (9,328) (9,212) (2,416) (14,285)
Proceeds from sales of investments 1,054 2,660 3,373 5,631 7,388 17,706
Proceeds from maturities of investments 5,978 5,686 8,409 7,975 12,928 15,769
Acquisitions, net of cash and cash equivalents acquired and divestitures (301) (373) (7,038) (327) (2,175) (2,979)
Purchases of investments in privately held companies (185) (186) (175) (190) (148) (267)
Return of investments in privately held companies 90 237 194 224 159 168
Acquisition of property and equipment (849) (477) (692) (770) (909) (834)
Proceeds from sales of property and equipment 3 91 28 179 22 59
Other (26) (15) (56) (10) (12) (13)
Net cash (used in) provided by investing activities (5,107) 1,553 (5,285) 3,500 14,837 15,324
Issuances of common stock 700 660 643 655 640 623
Repurchases of common stock, repurchase program (4,293) (7,689) (2,877) (2,659) (20,717) (17,547)
Shares repurchased for tax withholdings on vesting of restricted stock units (597) (692) (636) (727) (862) (703)
Short-term borrowings, original maturities of 90 days or less, net (602) 606 (5) (3,470) 3,446 (2,502)
Issuances of debt 1,049 2,250 6,877
Repayments of debt (500) (3,550) (3,000) (6,720) (6,780) (12,375)
Dividends paid (6,302) (6,224) (6,163) (6,016) (5,979) (5,968)
Other (32) (122) (1) 51 113 (169)
Net cash used in financing activities (11,626) (15,962) (12,039) (18,886) (27,889) (31,764)
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents (105) (180)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents 3,048 (1,363) (1,870) 40 2,779 (2,774)
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year 8,579 9,942 11,812 11,772 8,993 11,708
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of fiscal year 11,627 8,579 9,942 11,812 11,772 8,934

Based on: 10-K (reporting date: 2023-07-29), 10-K (reporting date: 2022-07-30), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-25), 10-K (reporting date: 2019-07-27), 10-K (reporting date: 2018-07-28).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Cisco Systems Inc. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Cisco Systems Inc. net cash (used in) provided by investing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Cisco Systems Inc. net cash used in financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.