Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since February 2, 2024.

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

Charter Communications Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Adjustment to Total Assets
Total assets (as reported) 147,193 144,523 142,491 144,206 148,188
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 147,193 144,523 142,491 144,206 148,188
Adjustment to Total Debt
Total debt (as reported) 97,777 97,603 91,561 82,752 79,078
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, current portion (included within Accrued and other current liabilities) 290 295 269 235 214
Add: Operating lease liabilities, long-term portion (included within Other long-term liabilities) 1,128 1,083 1,182 1,110 979
Total debt (adjusted) 99,195 98,981 93,012 84,097 80,271

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1, 2 Equal to total present value of future operating lease payments.


Charter Communications Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Charter Communications Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Total Asset Turnover1
Reported total asset turnover 0.37 0.37 0.36 0.33 0.31
Adjusted total asset turnover 0.37 0.37 0.36 0.33 0.31
Debt to Equity2
Reported debt to equity 8.82 10.70 6.52 3.48 2.51
Adjusted debt to equity 8.95 10.85 6.62 3.53 2.55
Return on Assets3 (ROA)
Reported ROA 3.10% 3.50% 3.27% 2.23% 1.13%
Adjusted ROA 3.10% 3.50% 3.27% 2.23% 1.13%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Charter Communications Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Charter Communications Inc. adjusted debt to equity ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Charter Communications Inc. adjusted ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Charter Communications Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Revenues 54,607 54,022 51,682 48,097 45,764
Total assets 147,193 144,523 142,491 144,206 148,188
Activity Ratio
Total asset turnover1 0.37 0.37 0.36 0.33 0.31
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues 54,607 54,022 51,682 48,097 45,764
Adjusted total assets 147,193 144,523 142,491 144,206 148,188
Activity Ratio
Adjusted total asset turnover2 0.37 0.37 0.36 0.33 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 54,607 ÷ 147,193 = 0.37

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 54,607 ÷ 147,193 = 0.37

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Charter Communications Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Total debt 97,777 97,603 91,561 82,752 79,078
Total Charter shareholders’ equity 11,086 9,119 14,050 23,805 31,445
Solvency Ratio
Debt to equity1 8.82 10.70 6.52 3.48 2.51
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 99,195 98,981 93,012 84,097 80,271
Total Charter shareholders’ equity 11,086 9,119 14,050 23,805 31,445
Solvency Ratio
Adjusted debt to equity2 8.95 10.85 6.62 3.53 2.55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Debt to equity = Total debt ÷ Total Charter shareholders’ equity
= 97,777 ÷ 11,086 = 8.82

2 Adjusted debt to equity = Adjusted total debt ÷ Total Charter shareholders’ equity
= 99,195 ÷ 11,086 = 8.95

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Charter Communications Inc. adjusted debt-to-equity ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Charter shareholders 4,557 5,055 4,654 3,222 1,668
Total assets 147,193 144,523 142,491 144,206 148,188
Profitability Ratio
ROA1 3.10% 3.50% 3.27% 2.23% 1.13%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income attributable to Charter shareholders 4,557 5,055 4,654 3,222 1,668
Adjusted total assets 147,193 144,523 142,491 144,206 148,188
Profitability Ratio
Adjusted ROA2 3.10% 3.50% 3.27% 2.23% 1.13%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 ROA = 100 × Net income attributable to Charter shareholders ÷ Total assets
= 100 × 4,557 ÷ 147,193 = 3.10%

2 Adjusted ROA = 100 × Net income attributable to Charter shareholders ÷ Adjusted total assets
= 100 × 4,557 ÷ 147,193 = 3.10%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Charter Communications Inc. adjusted ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.