Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Apple Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $172.69
No. shares of common stock outstanding 15,441,881,000
US$ in millions
Common equity (market value)1 2,666,658
Total equity 2,666,658
Add: Current portion of finance leases (per books) 165
Add: Commercial paper (per books) 5,985
Add: Current portion of term debt (per books) 9,822
Add: Non-current portion of term debt (per books) 95,281
Add: Non-current portion of finance leases (per books) 859
Total equity and debt 2,778,770
Less: Cash and cash equivalents 29,965
Less: Current marketable securities 31,590
Enterprise value (EV) 2,717,215

Based on: 10-K (reporting date: 2023-09-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 172.69 × 15,441,881,000


Historical Enterprise Value (EV)

Apple Inc., EV calculation

Microsoft Excel
Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020 Sep 28, 2019 Sep 29, 2018
Share price1, 2 $176.65 $155.74 $149.80 $108.86 $62.19 $50.40
No. shares of common stock outstanding1 15,552,752,000 15,908,118,000 16,406,397,000 17,001,802,000 17,773,060,000 18,981,592,000
US$ in millions
Common equity (market value)3 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307 956,672
Total equity 2,747,394 2,477,530 2,457,678 1,850,816 1,105,307 956,672
Add: Current portion of finance leases (book value) 165 129 79 24
Add: Commercial paper (book value) 5,985 9,982 6,000 4,996 5,980 11,964
Add: Current portion of term debt (book value) 9,822 11,128 9,613 8,773 10,260 8,784
Add: Non-current portion of term debt (book value) 95,281 98,959 109,106 98,667 91,807 93,735
Add: Non-current portion of finance leases (book value) 859 812 769 637
Total equity and debt 2,859,506 2,598,540 2,583,245 1,963,913 1,213,354 1,071,155
Less: Cash and cash equivalents 29,965 23,646 34,940 38,016 48,844 25,913
Less: Current marketable securities 31,590 24,658 27,699 52,927 51,713 40,388
Enterprise value (EV) 2,797,951 2,550,236 2,520,606 1,872,970 1,112,797 1,004,854

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Apple Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 176.65 × 15,552,752,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Apple Inc. EV increased from 2021 to 2022 and from 2022 to 2023.