Stock Analysis on Net

Time Warner Inc. (NYSE:TWX)

This company has been moved to the archive! The financial data has not been updated since April 26, 2018.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Time Warner Inc., solvency ratios

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Debt Ratios
Debt to equity 0.84 1.00 1.01 0.92 0.67
Debt to capital 0.46 0.50 0.50 0.48 0.40
Debt to assets 0.34 0.37 0.37 0.36 0.30
Financial leverage 2.44 2.71 2.70 2.58 2.27
Coverage Ratios
Interest coverage 5.90 4.74 4.94 4.46 5.13
Fixed charge coverage 4.81 4.02 4.15 3.68 4.04

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Time Warner Inc. debt to equity ratio improved from 2015 to 2016 and from 2016 to 2017.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Time Warner Inc. debt to capital ratio improved from 2015 to 2016 and from 2016 to 2017.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Time Warner Inc. debt to assets ratio improved from 2015 to 2016 and from 2016 to 2017.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Time Warner Inc. financial leverage ratio increased from 2015 to 2016 but then decreased significantly from 2016 to 2017.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Time Warner Inc. interest coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Time Warner Inc. fixed charge coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.

Debt to Equity

Time Warner Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Debt due within one year 5,450 1,947 198 1,118 66
Long-term debt, excluding due within one year 18,294 22,392 23,594 21,376 20,099
Total debt 23,744 24,339 23,792 22,494 20,165
 
Total Time Warner Inc. shareholders’ equity 28,375 24,335 23,619 24,476 29,904
Solvency Ratio
Debt to equity1 0.84 1.00 1.01 0.92 0.67
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Debt to equity = Total debt ÷ Total Time Warner Inc. shareholders’ equity
= 23,744 ÷ 28,375 = 0.84

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Time Warner Inc. debt to equity ratio improved from 2015 to 2016 and from 2016 to 2017.

Debt to Capital

Time Warner Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Debt due within one year 5,450 1,947 198 1,118 66
Long-term debt, excluding due within one year 18,294 22,392 23,594 21,376 20,099
Total debt 23,744 24,339 23,792 22,494 20,165
Total Time Warner Inc. shareholders’ equity 28,375 24,335 23,619 24,476 29,904
Total capital 52,119 48,674 47,411 46,970 50,069
Solvency Ratio
Debt to capital1 0.46 0.50 0.50 0.48 0.40
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Debt to capital = Total debt ÷ Total capital
= 23,744 ÷ 52,119 = 0.46

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Time Warner Inc. debt to capital ratio improved from 2015 to 2016 and from 2016 to 2017.

Debt to Assets

Time Warner Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Debt due within one year 5,450 1,947 198 1,118 66
Long-term debt, excluding due within one year 18,294 22,392 23,594 21,376 20,099
Total debt 23,744 24,339 23,792 22,494 20,165
 
Total assets 69,209 65,966 63,848 63,259 67,994
Solvency Ratio
Debt to assets1 0.34 0.37 0.37 0.36 0.30
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Debt to assets = Total debt ÷ Total assets
= 23,744 ÷ 69,209 = 0.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Time Warner Inc. debt to assets ratio improved from 2015 to 2016 and from 2016 to 2017.

Financial Leverage

Time Warner Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Total assets 69,209 65,966 63,848 63,259 67,994
Total Time Warner Inc. shareholders’ equity 28,375 24,335 23,619 24,476 29,904
Solvency Ratio
Financial leverage1 2.44 2.71 2.70 2.58 2.27
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Financial leverage = Total assets ÷ Total Time Warner Inc. shareholders’ equity
= 69,209 ÷ 28,375 = 2.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Time Warner Inc. financial leverage ratio increased from 2015 to 2016 but then decreased significantly from 2016 to 2017.

Interest Coverage

Time Warner Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Net income attributable to Time Warner Inc. shareholders 5,247 3,926 3,833 3,827 3,691
Add: Net income attributable to noncontrolling interest (3) (1) (1)
Less: Discontinued operations, net of tax 11 37 (67) 137
Add: Income tax expense 701 1,281 1,651 785 1,749
Add: Interest expense 1,214 1,388 1,382 1,353 1,283
Earnings before interest and tax (EBIT) 7,159 6,583 6,828 6,032 6,586
Solvency Ratio
Interest coverage1 5.90 4.74 4.94 4.46 5.13
Benchmarks
Interest Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Interest coverage = EBIT ÷ Interest expense
= 7,159 ÷ 1,214 = 5.90

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Time Warner Inc. interest coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.

Fixed Charge Coverage

Time Warner Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in millions)
Net income attributable to Time Warner Inc. shareholders 5,247 3,926 3,833 3,827 3,691
Add: Net income attributable to noncontrolling interest (3) (1) (1)
Less: Discontinued operations, net of tax 11 37 (67) 137
Add: Income tax expense 701 1,281 1,651 785 1,749
Add: Interest expense 1,214 1,388 1,382 1,353 1,283
Earnings before interest and tax (EBIT) 7,159 6,583 6,828 6,032 6,586
Add: Rent expense, excluding sublease income 348 334 348 391 463
Earnings before fixed charges and tax 7,507 6,917 7,176 6,423 7,049
 
Interest expense 1,214 1,388 1,382 1,353 1,283
Rent expense, excluding sublease income 348 334 348 391 463
Fixed charges 1,562 1,722 1,730 1,744 1,746
Solvency Ratio
Fixed charge coverage1 4.81 4.02 4.15 3.68 4.04
Benchmarks
Fixed Charge Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 7,507 ÷ 1,562 = 4.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Time Warner Inc. fixed charge coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level.