Stock Analysis on Net

McKesson Corp. (NYSE:MCK)

This company has been moved to the archive! The financial data has not been updated since October 27, 2016.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

McKesson Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Operating Assets
Total assets 56,563 53,870 51,759 34,786 33,093 30,886
Less: Cash and cash equivalents 4,048 5,341 4,193 2,456 3,149 3,612
Operating assets 52,515 48,529 47,566 32,330 29,944 27,274
Operating Liabilities
Total liabilities 46,149 44,399 41,441 27,716 26,262 23,666
Less: Short-term borrowings 7 135 346 400
Less: Current portion of long-term debt 1,612 1,529 1,424 352 508 417
Less: Long-term debt, excluding current portion 6,535 8,180 8,949 4,521 3,072 3,587
Operating liabilities 37,995 34,555 30,722 22,843 22,282 19,662
 
Net operating assets1 14,520 13,974 16,844 9,487 7,662 7,612
Balance-sheet-based aggregate accruals2 546 (2,870) 7,357 1,825 50
Financial Ratio
Balance-sheet-based accruals ratio3 3.83% -18.63% 55.88% 21.28% 0.65%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Net operating assets = Operating assets – Operating liabilities
= 52,51537,995 = 14,520

2 2016 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2016 – Net operating assets2015
= 14,52013,974 = 546

3 2016 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 546 ÷ [(14,520 + 13,974) ÷ 2] = 3.83%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, McKesson Corp. improved earnings quality from 2015 to 2016.

Cash-Flow-Statement-Based Accruals Ratio

McKesson Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Mar 31, 2016 Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011
Net income attributable to McKesson Corporation 2,258 1,476 1,263 1,338 1,403 1,202
Less: Net cash provided by operating activities 3,672 3,112 3,136 2,483 2,950 2,338
Less: Net cash used in investing activities (1,557) (677) (5,046) (2,209) (1,502) (624)
Cash-flow-statement-based aggregate accruals 143 (959) 3,173 1,064 (45) (512)
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.00% -6.22% 24.10% 12.41% -0.59%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
Shockwave Medical Inc.
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2016-03-31), 10-K (reporting date: 2015-03-31), 10-K (reporting date: 2014-03-31), 10-K (reporting date: 2013-03-31), 10-K (reporting date: 2012-03-31), 10-K (reporting date: 2011-03-31).

1 2016 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 143 ÷ [(14,520 + 13,974) ÷ 2] = 1.00%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, McKesson Corp. improved earnings quality from 2015 to 2016.