Export to Excel Export to OpenOffice.org Print version

Eli Lilly & Co. (LLY) | Analysis of Inventory

Inventory Accounting Policy

Eli Lilly states all inventories at the lower of cost or market. Eli Lilly uses the last-in, first-out (LIFO) method for the majority of inventories located in the continental United States, or approximately 45 percent of total inventories. Other inventories are valued by the first-in, first-out (FIFO) method. FIFO cost approximates current replacement cost.

Source: Eli Lilly & Co., Annual Report

Inventory Disclosure

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Eli Lilly & Co., Statement of Financial Position, Inventory

USD $ in thousands

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
chart Finished products
chart Work in process
chart Raw materials and supplies
chart Inventories, at FIFO cost
chart Reduction to LIFO cost
chart Inventories

Source: Based on data from Eli Lilly & Co. Annual Reports

Item Description The company
Finished products Carrying amount as of the balance sheet date of merchandise or goods held by the company that are readily available for sale. Eli Lilly & Co.'s finished products declined from 2009 to 2010 and from 2010 to 2011.
Work in process Carrying amount as of the balance sheet date of merchandise or goods which are partially completed, are generally comprised of raw materials, labor and factory overhead costs, and which require further materials, labor and overhead to be converted into finished goods, and which generally require the use of estimates to determine percentage complete and pricing. Eli Lilly & Co.'s work in process declined from 2009 to 2010 and from 2010 to 2011.
Raw materials and supplies Aggregated amount of unprocessed materials to be used in manufacturing or production process and supplies that will be consumed. Eli Lilly & Co.'s raw materials and supplies declined from 2009 to 2010 and from 2010 to 2011.
Inventories Carrying amount (lower of cost or market) as of the balance sheet date of inventories less all valuation and other allowances. Excludes noncurrent inventory balances (expected to remain on hand past one year or one operating cycle, if longer). Eli Lilly & Co.'s inventories declined from 2009 to 2010 and from 2010 to 2011.

Adjustment to Inventory: from LIFO to FIFO

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Adjusting LIFO Inventory to FIFO (Current) Cost

USD $ in thousands

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Adjustment to Inventories
chart Inventories at LIFO (as reported)
chart Add: LIFO reserve, ending balance
chart Inventories at FIFO (adjusted)
  Adjustment to Current Assets
chart Current assets (as reported)
chart Add: LIFO reserve, ending balance
chart Current assets (adjusted)
  Adjustment to Total Assets
chart Total assets (as reported)
chart Add: LIFO reserve, ending balance
chart Total assets (adjusted)
  Adjustment to Shareholders’ Equity Attributable To Parent
chart Shareholders’ equity attributable to parent (as reported)
chart Add: LIFO reserve, ending balance
chart Shareholders’ equity attributable to parent (adjusted)
  Adjustment to Net Income (loss)
chart Net income (loss) (as reported)
chart Add: Increase (decrease) in LIFO reserve, ending balance
chart Net income (loss) (adjusted)

Eli Lilly & Co.'s inventory value on Dec 31, 2011 would be $2,510,400  (in thousands) if the FIFO inventory method was used instead of LIFO. Eli Lilly & Co.'s inventories, valued on a LIFO basis, on Dec 31, 2011 were $2,299,800 . Eli Lilly & Co.'s inventories would have been $210,600  higher than reported on Dec 31, 2011 if the FIFO method had been used instead.

Adjusted Ratios: LIFO vs. FIFO (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Eli Lilly & Co., adjusted ratios

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  Current Ratio
chart Reported current ratio (LIFO)
chart Adjusted current ratio (FIFO)
  Net Profit Margin
chart Reported net profit margin (LIFO) % % % % %
chart Adjusted net profit margin (FIFO) % % % % %
  Total Asset Turnover
chart Reported total asset turnover (LIFO)
chart Adjusted total asset turnover (FIFO)
  Financial Leverage
chart Reported financial leverage (LIFO)
chart Adjusted financial leverage (FIFO)
  Return on Equity (ROE)
chart Reported ROE (LIFO) % % % % %
chart Adjusted ROE (FIFO) % % % % %
  Return on Assets (ROA)
chart Reported ROA (LIFO) % % % % %
chart Adjusted ROA (FIFO) % % % % %
Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Eli Lilly & Co.'s adjusted current ratio improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Eli Lilly & Co.'s adjusted net profit margin improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Eli Lilly & Co.'s adjusted total asset turnover deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Eli Lilly & Co.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Eli Lilly & Co.'s adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Eli Lilly & Co.'s adjusted ROA improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Current assets (USD $ in thousands)
chart Current liabilities (USD $ in thousands)
   
chart Current ratio1
  Adjusted: from LIFO to FIFO
chart Adjusted current assets (USD $ in thousands)
chart Current liabilities (USD $ in thousands)
   
chart Adjusted current ratio2

2011 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =

Ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Eli Lilly & Co.'s adjusted current ratio improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income (loss) (USD $ in thousands)
chart Revenue (USD $ in thousands)
   
chart Net profit margin1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income (loss) (USD $ in thousands)
chart Revenue (USD $ in thousands)
   
chart Adjusted net profit margin2 % % % % %

2011 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × ÷ = %

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × ÷ = %

Ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Eli Lilly & Co.'s adjusted net profit margin improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Revenue (USD $ in thousands)
chart Total assets (USD $ in thousands)
   
chart Total asset turnover1
  Adjusted: from LIFO to FIFO
chart Revenue (USD $ in thousands)
chart Adjusted total assets (USD $ in thousands)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Eli Lilly & Co.'s adjusted total asset turnover deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Total assets (USD $ in thousands)
chart Shareholders’ equity attributable to parent (USD $ in thousands)
   
chart Financial leverage1
  Adjusted: from LIFO to FIFO
chart Adjusted total assets (USD $ in thousands)
chart Adjusted shareholders’ equity attributable to parent (USD $ in thousands)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Shareholders’ equity attributable to parent
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity attributable to parent
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Eli Lilly & Co.'s adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Equity (ROE)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income (loss) (USD $ in thousands)
chart Shareholders’ equity attributable to parent (USD $ in thousands)
   
chart ROE1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income (loss) (USD $ in thousands)
chart Adjusted shareholders’ equity attributable to parent (USD $ in thousands)
   
chart Adjusted ROE2 % % % % %

2011 Calculations

1 ROE = 100 × Net income (loss) ÷ Shareholders’ equity attributable to parent
= 100 × ÷ = %

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted shareholders’ equity attributable to parent
= 100 × ÷ = %

Ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. Eli Lilly & Co.'s adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007
  As Reported
chart Net income (loss) (USD $ in thousands)
chart Total assets (USD $ in thousands)
   
chart ROA1 % % % % %
  Adjusted: from LIFO to FIFO
chart Adjusted net income (loss) (USD $ in thousands)
chart Adjusted total assets (USD $ in thousands)
   
chart Adjusted ROA2 % % % % %

2011 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Eli Lilly & Co.'s adjusted ROA improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

May 23, 2012

Existing users sign in

Forgot your password?