Export to Excel

Devon Energy Corp. (DVN) | Common-Size Income Statement

Devon Energy Corp., Common-Size Consolidated Income Statement

Export to Excel
    Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006
Oil, gas and NGL sales 73.06    76.07    85.94    84.60    84.00   
Oil, gas and NGL derivatives 8.16    4.79    -1.01    0.12    –   
Marketing and midstream revenues 18.78    19.14    15.07    15.28    16.00   
Revenues 100.00% 100.00% 100.00% 100.00% 100.00%
Lease operating expenses -16.99    -20.84    -14.57    -16.09    -14.07   
Taxes other than income taxes -3.82    -3.92    -3.43    -2.99    -3.22   
Marketing and midstream operating costs and expenses -13.65    -12.75    -10.68    -10.80    -11.76   
Depreciation, depletion and amortization of oil and gas properties -16.85    -22.86    -21.39    -23.37    -21.42   
Depreciation and amortization of non-oil and gas properties -2.57    -3.44    -1.68    -1.79    -1.66   
Accretion of asset retirement obligations -0.93    -1.14    -0.57    -0.65    -0.46   
General and administrative expenses -5.66    -8.08    -4.29    -4.52    -3.75   
Restructuring costs -0.57    -1.31    –    –    –   
Interest-rate and other financial instruments 0.14    1.32    -0.98    0.30    -1.68   
Reduction of carrying value of oil and gas properties –    -79.95    -68.23    –    -1.14   
Interest and dividend income 0.13    0.10    0.49    0.78    0.95   
Deep water royalties –    1.05    –    –    –   
Hurricane insurance proceeds –    –    1.07    –    –   
Other 0.32    -0.30    -0.09    0.08    0.14   
Other, net 0.45% 0.85% 1.47% 0.86% 1.09%
Earnings (loss) from continuing operations before interest expense and income taxes 39.55% -52.11% -24.35% 40.96% 41.91%
Interest expense, excluding early retirement of debt -3.46    -4.35    -2.16    -3.78    -3.98   
Early retirement of debt -0.19    –    –    –    –   
Interest expense -3.65% -4.35% -2.16% -3.78% -3.98%
Earnings (loss) from continuing operations before income taxes 35.90% -56.47% -26.51% 37.18% 37.93%
Income tax (expense) benefit -12.42    22.12    6.27    -9.49    -11.24   
Earnings (loss) from continuing operations 23.47% -34.35% -20.24% 27.69% 26.69%
Earnings from discontinued operations 22.30    3.42    6.12    4.05    0.22   
Net earnings (loss) 45.77% -30.93% -14.12% 31.74% 26.90%
Preferred stock dividends –    –    -0.03    -0.09    -0.09   
Net earnings (loss) applicable to common stockholders 45.77% -30.93% -14.15% 31.65% 26.81%

February 8, 2012

Existing users sign in

Forgot your password?