Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Carnival Corp. & plc, short-term (operating) activity ratios

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Turnover Ratios
Inventory turnover 27.12 27.47 13.08 24.61 30.23 24.64
Receivables turnover 38.84 30.81 7.76 20.49 46.90 52.74
Payables turnover 12.26 11.20 5.84 13.21 17.08 15.19
Working capital turnover 2.98
Average No. Days
Average inventory processing period 13 13 28 15 12 15
Add: Average receivable collection period 9 12 47 18 8 7
Operating cycle 22 25 75 33 20 22
Less: Average payables payment period 30 33 62 28 21 24
Cash conversion cycle -8 -8 13 5 -1 -2

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Carnival Corp. & plc inventory turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Carnival Corp. & plc receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Carnival Corp. & plc payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Carnival Corp. & plc number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Carnival Corp. & plc operating cycle improved from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Carnival Corp. & plc number of days of payables outstanding decreased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Carnival Corp. & plc, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Cruise and tour operating expenses 14,317 11,757 4,655 8,245 12,909 11,089
Inventories 528 428 356 335 427 450
Short-term Activity Ratio
Inventory turnover1 27.12 27.47 13.08 24.61 30.23 24.64
Benchmarks
Inventory Turnover, Competitors2
Chipotle Mexican Grill Inc. 185.34 184.27 177.91 186.94 170.29
McDonald’s Corp. 155.76 141.94 144.74 136.62 154.59
Starbucks Corp. 14.46 10.97 12.89 11.90 12.44 12.40
Inventory Turnover, Sector
Consumer Services 32.57 25.32 25.06 23.58 29.12
Inventory Turnover, Industry
Consumer Discretionary 7.06 6.74 7.06 7.55 7.84

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Inventory turnover = Cruise and tour operating expenses ÷ Inventories
= 14,317 ÷ 528 = 27.12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Carnival Corp. & plc inventory turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Receivables Turnover

Carnival Corp. & plc, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
Trade and other receivables, net 556 395 246 273 444 358
Short-term Activity Ratio
Receivables turnover1 38.84 30.81 7.76 20.49 46.90 52.74
Benchmarks
Receivables Turnover, Competitors2
Airbnb Inc. 39.83 42.00 42.04 17.80
Booking Holdings Inc. 6.57 7.67 8.07 12.85 8.97
Chipotle Mexican Grill Inc. 85.44 80.79 75.77 57.27 69.36
McDonald’s Corp. 3.92 4.14 5.23 3.86 4.24
Starbucks Corp. 30.38 27.44 30.92 26.62 30.15 35.67
Receivables Turnover, Sector
Consumer Services 13.82 14.03 14.01 13.06 14.58
Receivables Turnover, Industry
Consumer Discretionary 17.99 18.02 21.14 21.80 21.73

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Receivables turnover = Revenues ÷ Trade and other receivables, net
= 21,593 ÷ 556 = 38.84

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Carnival Corp. & plc receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Carnival Corp. & plc, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Cruise and tour operating expenses 14,317 11,757 4,655 8,245 12,909 11,089
Accounts payable 1,168 1,050 797 624 756 730
Short-term Activity Ratio
Payables turnover1 12.26 11.20 5.84 13.21 17.08 15.19
Benchmarks
Payables Turnover, Competitors2
Airbnb Inc. 12.08 10.94 9.77 10.96
Booking Holdings Inc. 6.14 6.82 6.91 9.25 12.16
Chipotle Mexican Grill Inc. 36.86 35.61 35.79 40.52 38.37
McDonald’s Corp. 7.46 7.53 7.99 9.42 7.85
Starbucks Corp. 16.92 16.57 17.06 18.50 15.99 14.73
Payables Turnover, Sector
Consumer Services 10.35 10.82 10.51 14.03 13.80
Payables Turnover, Industry
Consumer Discretionary 5.23 4.84 4.67 4.77 5.59

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Payables turnover = Cruise and tour operating expenses ÷ Accounts payable
= 14,317 ÷ 1,168 = 12.26

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Carnival Corp. & plc payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Carnival Corp. & plc, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data (US$ in millions)
Current assets 5,266 7,492 10,133 10,563 2,059 2,225
Less: Current liabilities 11,481 10,605 10,408 8,686 9,127 9,204
Working capital (6,215) (3,113) (275) 1,877 (7,068) (6,979)
 
Revenues 21,593 12,168 1,908 5,595 20,825 18,881
Short-term Activity Ratio
Working capital turnover1 2.98
Benchmarks
Working Capital Turnover, Competitors2
Airbnb Inc. 1.51 1.22 0.99 0.89
Booking Holdings Inc. 5.77 2.33 1.59 0.77 3.37
Chipotle Mexican Grill Inc. 16.73 34.00 14.86 10.01 13.77
McDonald’s Corp. 8.64 5.39 3.13 131.28
Starbucks Corp. 18.11 51.17 3.63
Working Capital Turnover, Sector
Consumer Services 29.13 8.05 3.65 3.43
Working Capital Turnover, Industry
Consumer Discretionary 16.27 19.61 11.06 13.40 33.38

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Working capital turnover = Revenues ÷ Working capital
= 21,593 ÷ -6,215 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Carnival Corp. & plc, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data
Inventory turnover 27.12 27.47 13.08 24.61 30.23 24.64
Short-term Activity Ratio (no. days)
Average inventory processing period1 13 13 28 15 12 15
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Chipotle Mexican Grill Inc. 2 2 2 2 2
McDonald’s Corp. 2 3 3 3 2
Starbucks Corp. 25 33 28 31 29 29
Average Inventory Processing Period, Sector
Consumer Services 11 14 15 15 13
Average Inventory Processing Period, Industry
Consumer Discretionary 52 54 52 48 47

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 27.12 = 13

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Carnival Corp. & plc, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data
Receivables turnover 38.84 30.81 7.76 20.49 46.90 52.74
Short-term Activity Ratio (no. days)
Average receivable collection period1 9 12 47 18 8 7
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Airbnb Inc. 9 9 9 21
Booking Holdings Inc. 56 48 45 28 41
Chipotle Mexican Grill Inc. 4 5 5 6 5
McDonald’s Corp. 93 88 70 95 86
Starbucks Corp. 12 13 12 14 12 10
Average Receivable Collection Period, Sector
Consumer Services 26 26 26 28 25
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 38.84 = 9

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Carnival Corp. & plc number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Carnival Corp. & plc, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data
Average inventory processing period 13 13 28 15 12 15
Average receivable collection period 9 12 47 18 8 7
Short-term Activity Ratio
Operating cycle1 22 25 75 33 20 22
Benchmarks
Operating Cycle, Competitors2
Chipotle Mexican Grill Inc. 6 7 7 8 7
McDonald’s Corp. 95 91 73 98 88
Starbucks Corp. 37 46 40 45 41 39
Operating Cycle, Sector
Consumer Services 37 40 41 43 38
Operating Cycle, Industry
Consumer Discretionary 72 74 69 65 64

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 13 + 9 = 22

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Carnival Corp. & plc operating cycle improved from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Carnival Corp. & plc, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data
Payables turnover 12.26 11.20 5.84 13.21 17.08 15.19
Short-term Activity Ratio (no. days)
Average payables payment period1 30 33 62 28 21 24
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Airbnb Inc. 30 33 37 33
Booking Holdings Inc. 59 54 53 39 30
Chipotle Mexican Grill Inc. 10 10 10 9 10
McDonald’s Corp. 49 48 46 39 46
Starbucks Corp. 22 22 21 20 23 25
Average Payables Payment Period, Sector
Consumer Services 35 34 35 26 26
Average Payables Payment Period, Industry
Consumer Discretionary 70 75 78 76 65

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 12.26 = 30

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Carnival Corp. & plc number of days of payables outstanding decreased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Carnival Corp. & plc, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Selected Financial Data
Average inventory processing period 13 13 28 15 12 15
Average receivable collection period 9 12 47 18 8 7
Average payables payment period 30 33 62 28 21 24
Short-term Activity Ratio
Cash conversion cycle1 -8 -8 13 5 -1 -2
Benchmarks
Cash Conversion Cycle, Competitors2
Chipotle Mexican Grill Inc. -4 -3 -3 -1 -3
McDonald’s Corp. 46 43 27 59 42
Starbucks Corp. 15 24 19 25 18 14
Cash Conversion Cycle, Sector
Consumer Services 2 6 6 17 12
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -1

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 13 + 930 = -8

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.