Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Builders FirstSource Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 10,595,160 10,714,343 4,173,671 3,249,490 2,932,309
Less: Cash and cash equivalents 80,445 42,603 423,806 14,096 10,127
Operating assets 10,514,715 10,671,740 3,749,865 3,235,394 2,922,182
Operating Liabilities
Total liabilities 5,632,594 5,911,862 3,020,888 2,424,537 2,335,971
Less: Current maturities of long-term debt 6,355 3,660 27,335 13,875 15,565
Less: Long-term debt, net of current maturities, discounts and issuance costs 2,977,842 2,926,122 1,596,905 1,277,398 1,545,729
Operating liabilities 2,648,397 2,982,080 1,396,648 1,133,264 774,677
 
Net operating assets1 7,866,318 7,689,660 2,353,217 2,102,130 2,147,505
Balance-sheet-based aggregate accruals2 176,658 5,336,443 251,087 (45,375)
Financial Ratio
Balance-sheet-based accruals ratio3 2.27% 106.27% 11.27% -2.14%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -12.09% 30.23% 75.78%
Caterpillar Inc. 1.82% 4.22% -1.86%
Eaton Corp. plc 2.87% 10.92% -8.45%
General Electric Co. -7.82% -33.29% -8.79%
Honeywell International Inc. -1.99% 9.04% 2.69%
Lockheed Martin Corp. 15.67% 23.38% 5.01%
RTX Corp. 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.33% -0.06% 7.00% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.48% 3.37% 5.39% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 10,514,7152,648,397 = 7,866,318

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 7,866,3187,689,660 = 176,658

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 176,658 ÷ [(7,866,318 + 7,689,660) ÷ 2] = 2.27%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Builders FirstSource Inc. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Builders FirstSource Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 2,749,369 1,725,416 313,537 221,809 205,191
Less: Net cash provided by operating activities 3,599,231 1,743,549 260,067 504,046 282,830
Less: Net cash used in investing activities (957,479) (1,344,640) (136,225) (199,180) (96,658)
Cash-flow-statement-based aggregate accruals 107,617 1,326,507 189,695 (83,057) 19,019
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.38% 26.42% 8.52% -3.91%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -50.32% -43.09% 172.40%
Caterpillar Inc. 3.26% 5.38% -4.23%
Eaton Corp. plc 4.55% 7.52% -8.43%
General Electric Co. -15.92% -53.22% -20.57%
Honeywell International Inc. -0.79% 2.16% -1.79%
Lockheed Martin Corp. -1.36% -10.24% 4.50%
RTX Corp. 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -5.98% -13.86% -1.61% -15.76%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -2.31% -8.94% -2.67% -10.52%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 107,617 ÷ [(7,866,318 + 7,689,660) ÷ 2] = 1.38%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Builders FirstSource Inc. improved earnings quality from 2021 to 2022.