Price to FCFE (P/FCFE)

Free Cash Flow to Equity (FCFE)
P to FCFE Ratio, Current
P to FCFE Ratio, Historical

Free Cash Flow to Equity (FCFE)

Lam Research Corp., FCFE calculation

US$ in thousands

12 months ended:	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021	Jun 28, 2020	Jun 30, 2019	Jun 24, 2018
Net income	4,510,931)	4,605,286)	3,908,458)	2,251,753)	2,191,430)	2,380,681)
Net noncash charges	509,269)	290,614)	358,446)	446,573)	493,059)	592,259)
Changes in operating asset and liability accounts	158,738)	(1,796,226)	(678,741)	(571,875)	491,524)	(317,193)
Net cash provided by operating activities	5,178,938)	3,099,674)	3,588,163)	2,126,451)	3,176,013)	2,655,747)
Capital expenditures and intangible assets	(501,568)	(546,034)	(349,096)	(203,239)	(303,491)	(273,469)
Principal payments on long-term debt and finance lease obligations and payments for debt issuance costs	(23,206)	(11,889)	(862,060)	(667,537)	(117,653)	(755,694)
Net proceeds from issuance of long-term debt	—)	—)	—)	1,974,651)	2,476,720)	—)
Net proceeds (repayment) from commercial paper	—)	—)	—)	—)	(361,754)	359,604)
Proceeds from borrowings on revolving credit facility	—)	—)	—)	1,250,000)	—)	750,000)
Repayment of borrowings on revolving credit facility	—)	—)	—)	(1,250,000)	—)	(750,000)
Free cash flow to equity (FCFE)	4,654,164)	2,541,751)	2,377,007)	3,230,326)	4,869,835)	1,986,188)

Based on: 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-24).

Download chart

Item	Description	The company
FCFE	Free cash flow to equity is the cash flow available to Lam Research Corp. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made.	Lam Research Corp. FCFE increased from 2021 to 2022 and from 2022 to 2023.

Price to FCFE Ratio, Current

Lam Research Corp., current P/FCFE calculation, comparison to benchmarks

No. shares of common stock outstanding	130,741,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)	4,654,164)
FCFE per share	35.60
Current share price (P)	908.53
Valuation Ratio
P/FCFE	25.52
Benchmarks
P/FCFE, Competitors¹
Advanced Micro Devices Inc.	217.14
Analog Devices Inc.	24.52
Applied Materials Inc.	22.09
Broadcom Inc.	34.38
Intel Corp.	—
KLA Corp.	37.01
Micron Technology Inc.	—
NVIDIA Corp.	86.13
ON Semiconductor Corp.	238.77
Qualcomm Inc.	19.44
Texas Instruments Inc.	42.32
P/FCFE, Sector
Semiconductors & Semiconductor Equipment	87.39
P/FCFE, Industry
Information Technology	42.29

Based on: 10-K (reporting date: 2023-06-25).

¹ Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.

Price to FCFE Ratio, Historical

Lam Research Corp., historical P/FCFE calculation, comparison to benchmarks

	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021	Jun 28, 2020	Jun 30, 2019	Jun 24, 2018
No. shares of common stock outstanding¹	132,511,701	136,987,792	141,953,681	145,625,225	144,532,998	157,579,984
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)²	4,654,164)	2,541,751)	2,377,007)	3,230,326)	4,869,835)	1,986,188)
FCFE per share³	35.12	18.55	16.74	22.18	33.69	12.60
Share price^1, 4	655.83	463.01	578.99	374.57	206.76	176.69
Valuation Ratio
P/FCFE⁵	18.67	24.95	34.58	16.89	6.14	14.02
Benchmarks
P/FCFE, Competitors⁶
Advanced Micro Devices Inc.	241.70	33.46	44.72	133.51	—	—
Analog Devices Inc.	22.28	24.14	34.67	33.98	37.52	50.53
Applied Materials Inc.	17.53	19.17	27.20	23.21	19.53	10.21
Broadcom Inc.	30.06	14.62	22.35	9.16	5.64	13.72
Intel Corp.	—	—	14.25	8.57	16.55	—
KLA Corp.	26.78	9.01	28.05	19.15	9.84	39.74
Micron Technology Inc.	—	18.66	37.24	81.71	13.92	—
NVIDIA Corp.	151.04	54.83	35.20	44.23	30.19	—
ON Semiconductor Corp.	261.49	21.51	38.47	50.56	9.02	—
Qualcomm Inc.	11.97	19.13	17.93	34.91	16.39	—
Texas Instruments Inc.	37.61	23.88	21.87	24.10	18.77	—
P/FCFE, Sector
Semiconductors & Semiconductor Equipment	48.11	28.83	25.00	17.80	14.04	—
P/FCFE, Industry
Information Technology	33.34	26.56	27.30	23.29	18.92	—

¹ Data adjusted for splits and stock dividends.

² See details »

³ 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 4,654,164,000 ÷ 132,511,701 = 35.12

⁴ Closing price as at the filing date of Lam Research Corp. Annual Report.

⁵ 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= 655.83 ÷ 35.12 = 18.67

⁶ Click competitor name to see calculations.

Download chart

Valuation ratio	Description	The company
P/FCFE	Price to free cash flow to equity is cash valuation indicator of stockholders’ equity.	Lam Research Corp. P/FCFE ratio decreased from 2021 to 2022 and from 2022 to 2023.

Lam Research Corp. (NASDAQ:LRCX)

Price to FCFE (P/FCFE)

Free Cash Flow to Equity (FCFE)

Price to FCFE Ratio, Current

Price to FCFE Ratio, Historical