Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying users area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Kraft Foods Group Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Net earnings
Net noncash charges
Change in assets and liabilities
Net cash provided by operating activities
Cash paid, interest, net of tax1
Capital expenditures
Proceeds from sale of property, plant and equipment
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Item Description The company
FCFF Free cash flow to the firm is the cash flow available to the Kraft Foods Group Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. Kraft Foods Group Inc. FCFF decreased from 2012 to 2013 and from 2013 to 2014.

Interest Paid, Net of Tax

Kraft Foods Group Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash paid, interest, before tax
Less: Cash paid, interest, tax2
Cash paid, interest, net of tax

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 See details »

2 2014 Calculation
Cash paid, interest, tax = Cash paid, interest × EITR
= × =


Enterprise Value to FCFF Ratio, Current

Kraft Foods Group Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Kraft Foods Group Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 See details »

2 See details »

3 2014 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/FCFF Enterprise value to free cash flow to the firm is whole company valuation indicator. Kraft Foods Group Inc. EV/FCFF ratio increased from 2012 to 2013 and from 2013 to 2014.