Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

First Solar Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Land 35,259 18,359 14,498 14,241 14,382
Buildings and improvements 893,049 693,289 693,762 664,266 567,605
Machinery and equipment 2,762,801 2,527,627 2,184,236 2,436,997 1,826,434
Office equipment and furniture 146,467 139,611 143,685 159,848 178,011
Leasehold improvements 40,160 40,517 41,459 48,772 49,055
Construction in progress 1,121,938 461,708 419,766 243,107 405,581
Property, plant and equipment, gross 4,999,674 3,881,111 3,497,406 3,567,231 3,041,068
Accumulated depreciation (1,462,772) (1,231,524) (1,095,121) (1,386,082) (1,284,857)
Property, plant and equipment, net 3,536,902 2,649,587 2,402,285 2,181,149 1,756,211

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
Property, plant and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. First Solar Inc. property, plant and equipment, gross increased from 2020 to 2021 and from 2021 to 2022.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. First Solar Inc. property, plant and equipment, net increased from 2020 to 2021 and from 2021 to 2022.

Asset Age Ratios (Summary)

First Solar Inc., asset age ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Average age ratio 29.47% 31.88% 31.44% 39.01% 42.45%
Estimated total useful life (years) 20 17 18 20 28
Estimated age, time elapsed since purchase (years) 6 5 6 8 12
Estimated remaining life (years) 14 11 12 12 16

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. First Solar Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. First Solar Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. First Solar Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Estimated remaining life First Solar Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Average Age

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,462,772 1,231,524 1,095,121 1,386,082 1,284,857
Property, plant and equipment, gross 4,999,674 3,881,111 3,497,406 3,567,231 3,041,068
Land 35,259 18,359 14,498 14,241 14,382
Asset Age Ratio
Average age1 29.47% 31.88% 31.44% 39.01% 42.45%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, gross – Land)
= 100 × 1,462,772 ÷ (4,999,67435,259) = 29.47%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. First Solar Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property, plant and equipment, gross 4,999,674 3,881,111 3,497,406 3,567,231 3,041,068
Land 35,259 18,359 14,498 14,241 14,382
Depreciation of property, plant and equipment 244,900 233,200 198,900 176,400 109,100
Asset Age Ratio (Years)
Estimated total useful life1 20 17 18 20 28

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land) ÷ Depreciation of property, plant and equipment
= (4,999,67435,259) ÷ 244,900 = 20

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. First Solar Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,462,772 1,231,524 1,095,121 1,386,082 1,284,857
Depreciation of property, plant and equipment 244,900 233,200 198,900 176,400 109,100
Asset Age Ratio (Years)
Time elapsed since purchase1 6 5 6 8 12

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation of property, plant and equipment
= 1,462,772 ÷ 244,900 = 6

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. First Solar Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Property, plant and equipment, net 3,536,902 2,649,587 2,402,285 2,181,149 1,756,211
Land 35,259 18,359 14,498 14,241 14,382
Depreciation of property, plant and equipment 244,900 233,200 198,900 176,400 109,100
Asset Age Ratio (Years)
Estimated remaining life1 14 11 12 12 16

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land) ÷ Depreciation of property, plant and equipment
= (3,536,90235,259) ÷ 244,900 = 14

Asset age ratio Description The company
Estimated remaining life First Solar Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.