Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amgen Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 6,717 6,552 5,893 7,264 7,842
Depreciation, amortization and other 4,071 3,417 3,398 3,601 2,206
Stock-based compensation expense 431 401 341 330 308
Deferred income taxes (1,273) (1,198) (453) (287) (289)
Acquired in-process research and development 1,505
Adjustments for equity method investments 11 891 33 65
Loss on divestiture 567
(Gains) losses on equity securities (1,565) 127
Other items, net 563 (303) (262) (260) (186)
Trade receivables, net (1,015) (746) (429) (427) (504)
Inventories 491 (742) (165) (215) (66)
Other assets (564) 258 (237) 129 10
Accounts payable (402) 154 (69) 45 164
Accrued income taxes, net (1,031) (647) (854) (249) (585)
Long-term tax liabilities 371 229 204 (482) (146)
Accrued sales incentives and allowance 935 846 404
Other liabilities 731 (85) (48) 983 396
Changes in operating assets and liabilities, net of acquisitions (484) (733) (1,194) (216) (731)
Net cash provided by operating activities 8,471 9,721 9,261 10,497 9,150
Cash paid for acquisitions, net of cash acquired (26,989) (3,839) (2,529) (13,617)
Purchases of marketable securities (1) (2,587) (8,900) (8,477) (9,394)
Proceeds from sales of marketable securities 1,123 98 4,403 2,597 8,842
Proceeds from maturities of marketable securities 550 1,120 8,831 4,381 20,548
Purchases of property, plant and equipment (1,112) (936) (880) (608) (618)
Other 225 100 (192) (3,294) (52)
Net cash (used in) provided by investing activities (26,204) (6,044) 733 (5,401) 5,709
Net proceeds from issuance of debt 27,777 6,919 4,945 8,914
Extinguishment of debt (647) (297)
Repayment of debt (1,454) (4,150) (6,450) (4,514)
Repurchases of common stock (6,360) (4,975) (3,486) (7,702)
Dividends paid (4,556) (4,196) (4,013) (3,755) (3,509)
Other (72) (103) (78) (90) (42)
Net cash provided by (used in) financing activities 21,048 (4,037) (8,271) (4,867) (15,767)
Increase (decrease) in cash and cash equivalents 3,315 (360) 1,723 229 (908)
Cash and cash equivalents at beginning of year 7,629 7,989 6,266 6,037 6,945
Cash and cash equivalents at end of year 10,944 7,629 7,989 6,266 6,037

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Amgen Inc. net cash provided by operating activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Amgen Inc. net cash (used in) provided by investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Amgen Inc. net cash provided by (used in) financing activities increased from 2021 to 2022 and from 2022 to 2023.