Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Advanced Micro Devices Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Operating Assets
Total assets 67,885 67,580 12,419 8,962 6,028
Less: Cash and cash equivalents 3,933 4,835 2,535 1,595 1,466
Less: Short-term investments 1,840 1,020 1,073 695 37
Operating assets 62,112 61,725 8,811 6,672 4,525
Operating Liabilities
Total liabilities 11,993 12,830 4,922 3,125 3,201
Less: Current portion of long-term debt, net 751 312
Less: Long-term debt, net of current portion 1,717 2,467 1 330 486
Operating liabilities 9,525 10,363 4,609 2,795 2,715
 
Net operating assets1 52,587 51,362 4,202 3,877 1,810
Balance-sheet-based aggregate accruals2 1,225 47,160 325 2,067
Financial Ratio
Balance-sheet-based accruals ratio3 2.36% 169.75% 8.05% 72.69%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85% 0.29%
Applied Materials Inc. 0.48% 20.73% 17.33% 3.75% 19.87%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42% 27.77%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. 3.95% 21.25% 3.62% -4.49% 126.76%
Lam Research Corp. 2.85% 36.00% 21.20% 12.45% -6.77%
Micron Technology Inc. 0.78% 12.07% 11.51% 7.56% 11.13%
NVIDIA Corp. 18.88% 28.31% 115.40% -16.93%
ON Semiconductor Corp. 28.41% 2.63% 6.18% -1.23%
Qualcomm Inc. -5.53% 68.49% 22.56% 20.94% 48.90%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.76% 24.64% 19.52% 4.42%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.17% 21.79% 21.33% 2.87%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 62,1129,525 = 52,587

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 52,58751,362 = 1,225

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,225 ÷ [(52,587 + 51,362) ÷ 2] = 2.36%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Advanced Micro Devices Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Advanced Micro Devices Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net income 854 1,320 3,162 2,490 341
Less: Net cash provided by operating activities 1,667 3,565 3,521 1,071 493
Less: Net cash (used in) provided by investing activities (1,423) 1,999 (686) (952) (149)
Cash-flow-statement-based aggregate accruals 610 (4,244) 327 2,371 (3)
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.17% -15.28% 8.10% 83.38%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72% -3.61%
Applied Materials Inc. -2.05% 18.18% 14.75% -0.54% -1.09%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65% 18.25%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 3.66% 18.30% 9.27% -7.11% 45.10%
Lam Research Corp. -1.72% 13.82% 5.16% 9.16% 16.67%
Micron Technology Inc. -2.52% 11.37% 10.01% 5.45% 9.74%
NVIDIA Corp. -47.90% 73.13% 233.25% -225.09%
ON Semiconductor Corp. 25.59% -0.40% 2.32% -3.27%
Qualcomm Inc. -14.57% 46.91% 15.61% 48.48% -30.37%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.91% 7.33% 12.21% 3.50%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.25% 3.82% 10.69% -8.36%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 610 ÷ [(52,587 + 51,362) ÷ 2] = 1.17%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Advanced Micro Devices Inc. improved earnings quality from 2022 to 2023.