Stock Analysis on Net

Royal Dutch Shell PLC (NYSE:RDSA)

This company has been moved to the archive! The financial data has not been updated since March 12, 2015.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Royal Dutch Shell PLC, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Income for the period 14,730 16,526 26,840 31,185 20,474
Current taxation 13,757 18,582 22,722 23,009 16,384
Interest expense, net 1,598 1,448 1,543 1,164 842
Depreciation, depletion and amortization 24,499 21,509 14,615 13,228 15,595
Net gains on sale of non-current assets and businesses (3,212) (382) (4,228) (4,485) (3,276)
(Increase) decrease in inventories 7,958 608 (1,746) (1,930) (2,888)
(Increase) decrease in current receivables (1,541) 5,648 14,145 (10,109) (11,931)
Increase (decrease) in current payables (12) (3,268) (9,008) 5,568 8,890
Share of profit of joint ventures and associates (6,116) (7,275) (8,948) (8,737) (5,953)
Dividends received from joint ventures and associates 6,902 7,117 10,573 9,681 6,519
Deferred taxation, retirement benefits, decommissioning and other provisions (1,720) (2,701) 461 1,768 (1,934)
Other 2,500 2,937 201 (949) (10)
Adjustments 44,613 44,223 40,330 28,208 22,238
Net cash from operating activities, pre-tax and pre-interest 59,343 60,749 67,170 59,393 42,712
Taxation paid (14,299) (20,309) (21,030) (22,622) (15,362)
Interest received 174 175 193 196 136
Interest paid (1,480) (1,307) (1,428) (1,665) (1,312)
Net cash from operating activities 43,738 39,308 44,905 35,302 26,174
Capital expenditure (31,854) (40,145) (32,576) (26,301) (26,940)
Investments in joint ventures and associates (1,426) (1,538) (3,028) (1,886) (2,050)
Proceeds from sale of property, plant and equipment and businesses 9,873 1,212 6,346 6,990 3,325
Proceeds from sale of joint ventures and associates 4,163 538 698 468 3,591
Other investments, net (587) (388) (86) 90 (34)
Net cash used in investing activities (19,831) (40,321) (28,646) (20,639) (22,108)
Net increase (decrease) in debt with maturity period within three months (3,332) 3,126 (165) (3,724) 4,647
Other debt, new borrowings 7,778 9,146 5,108 1,249 7,849
Other debt, repayments (4,089) (6,877) (4,960) (4,649) (3,240)
Change in non-controlling interest 989 (51) 23 8 381
Cash dividends paid to Royal Dutch Shell plc shareholders (9,444) (7,198) (7,390) (6,877) (9,584)
Cash dividends paid to non-controlling interest (116) (252) (292) (438) (395)
Repurchases of shares (3,328) (5,000) (1,492) (1,106)
Shares held in trust: net (purchases) sales and dividends received 232 (565) (34) (929) 187
Net cash used in financing activities (11,310) (7,671) (9,202) (16,466) (155)
Currency translation differences relating to cash and cash equivalents (686) (170) 201 (349) (186)
Increase (decrease) in cash and cash equivalents 11,911 (8,854) 7,258 (2,152) 3,725
Cash and cash equivalents at January 1 9,696 18,550 11,292 13,444 9,719
Cash and cash equivalents at December 31 21,607 9,696 18,550 11,292 13,444

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Cash flow statement item Description The company
Net cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Royal Dutch Shell PLC net cash from operating activities decreased from 2012 to 2013 but then increased from 2013 to 2014 not reaching 2012 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Royal Dutch Shell PLC net cash used in investing activities decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Royal Dutch Shell PLC net cash used in financing activities increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.