Stock Analysis on Net

BP PLC (NYSE:BP)

This company has been moved to the archive! The financial data has not been updated since March 3, 2015.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

BP PLC, current enterprise value calculation

Microsoft Excel
Current share price (P) $41.74
No. shares of common stock outstanding 3,334,326,882
US$ in millions
Common equity (market value)1 139,175
Add: Non-controlling interests (per books) 1,201
Total equity 140,376
Add: Current finance debt (per books) 6,877
Add: Non-current finance debt (per books) 45,977
Total equity and debt 193,230
Less: Other investments 329
Less: Cash and cash equivalents 29,763
Enterprise value (EV) 163,138

Based on: 20-F (reporting date: 2014-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 41.74 × 3,334,326,882


Historical Enterprise Value (EV)

BP PLC, EV calculation

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Share price1, 2 $41.74 $48.79 $40.71 $46.23 $47.74
No. shares of common stock outstanding1 3,334,326,882 3,404,438,755 3,189,291,886 3,162,650,443 3,132,743,549
US$ in millions
Common equity (market value)3 139,175 166,103 129,836 146,209 149,557
Add: Non-controlling interests (book value) 1,201 1,105 1,206 1,017 904
Total equity 140,376 167,208 131,042 147,226 150,461
Add: Current finance debt (book value) 6,877 7,381 10,030 9,044 14,626
Add: Non-current finance debt (book value) 45,977 40,811 38,767 35,169 30,710
Total equity and debt 193,230 215,400 179,839 191,439 195,797
Less: Other investments 329 467 319 288 1,532
Less: Cash and cash equivalents 29,763 22,520 19,548 14,067 18,556
Enterprise value (EV) 163,138 192,413 159,972 177,084 175,709

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of BP PLC Annual Report.

3 2014 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 41.74 × 3,334,326,882

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. BP PLC EV increased from 2012 to 2013 but then slightly decreased from 2013 to 2014 not reaching 2012 level.