Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Netflix Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 5,282,791 2,418,521 2,546,916 3,125,413 2,890,351 1,868,607 2,363,509 2,147,306 2,332,209 937,838 1,677,422 1,487,610 1,305,120 55,284 1,398,242 1,440,951 1,597,447 607,429 1,449,071 1,353,013 1,706,715
Additions to content assets (4,846,917) (5,057,212) (4,653,935) (3,835,813) (3,549,657) (4,429,402) (4,016,396) (4,048,852) (3,728,967) (3,529,191) (2,883,839) (3,683,007) (2,458,666) (3,985,192) (4,582,671) (4,687,011) (3,584,164) (5,654,639) (4,666,237) (4,096,750) (3,284,576)
Change in content liabilities 45,216 (9,795) 24,262 (214,052) (411,253) (139,537) (83,585) (366,572) (189,441) 49,059 (325,989) 46,119 (354,791) 274,364 60,867 191,228 (347,149) 840,392 (29,246) (312,208) (266,040)
Amortization of content assets 4,217,900 4,764,236 4,002,744 3,832,074 3,823,112 4,161,501 3,699,521 3,769,690 3,670,805 3,754,079 3,573,353 3,410,021 3,459,984 3,944,827 3,653,592 3,261,348 3,166,365 3,741,317 2,963,051 2,806,803 2,719,196
Depreciation and amortization of property, equipment and intangibles 98,575 85,983 87,326 80,013 80,067 79,539 80,914 81,227 87,234 86,567 90,660 89,385 90,335 93,387 85,188 83,505 74,602 63,984 70,253 38,434 35,741
Stock-based compensation expense 140,405 134,624 80,986 80,862 71,977 61,827 65,650 68,766 76,345 82,519 79,720 78,030 99,099 153,789 152,062 150,392 119,209 99,329 95,078 101,583 107,230
Foreign currency remeasurement (gain) loss on debt (10,110) (9,730) (1,707) 55,238 28,547 (52,855) 104,809 (42,692) (130,801) 239,371 (172,678) 28,952 80,651 461,681 (348,458) (304,513) (161,821) (103,917) (136,488) 63,074 (253,330)
Other non-cash items 198,227 200,289 142,293 120,139 114,730 130,927 128,082 138,588 97,181 154,896 115,688 121,483 120,008 123,688 102,513 205,374 101,968 93,806 102,211 108,103 72,657
Deferred income taxes 58,819 (162,912) 20,539 (135,755) (163,928) (73,252) (200,982) (209,387) (107,077) (171,128) (86,277) (103,172) (98,782) 75,973 (57,797) (115,820) (68,906) (62,279) 50,967 51,127 159,733
Other current assets (704,640) (313,014) (169,597) (176,683) (131,367) (41,866) 54,956 (28,959) 38,049 (13,198) 103,766 (183,049) (88,522) (398,319) (120,071) 123,399 41,157 (608) (95,145) (52,373) (221,555)
Accounts payable 154 117,890 139,451 11,046 (276,426) 255,379 30,597 (19,358) (145,265) 213,228 (68,390) 38,332 (89,668) 125,074 53,875 (122,048) (215,444) 185,279 24,836 72,313 (137,313)
Accrued expenses and other liabilities 1,295,904 134,889 707,151 (267,235) 306,413 (124,591) 179,011 (114,303) 251,782 (194,536) (65,029) 177,831 185,299 (379,629) 212,072 (238,719) 350,763 (95,903) 269,774 (171,430) 177,897
Deferred revenue (32,282) 51,055 (3,686) 118,635 88,913 7,765 39,328 4,236 26,515 137,184 (5,733) 49,647 (2,390) 69,409 (48,420) (10,376) 16,743 26,710 (4,732) 47,093 22,279
Other non-current assets and liabilities (453,837) (243,182) (97,569) (370,624) (82,280) (167,148) (124,313) (88,843) (66,047) (83,674) (40,359) (117,950) (68,937) (170,478) (4,184) 125,040 (167,931) (144,174) (11,014) (72,543) (61,368)
Changes in operating assets and liabilities 105,299 (252,362) 575,750 (684,861) (94,747) (70,461) 179,579 (247,227) 105,034 59,004 (75,745) (35,189) (64,218) (753,943) 93,272 (122,704) 25,288 (28,696) 183,719 (176,940) (220,060)
Adjustments to reconcile net income to net cash provided by operating activities 7,414 (306,879) 278,258 (702,155) (101,152) (331,713) (42,408) (856,459) (119,687) 725,176 314,893 (47,378) 873,620 388,574 (841,432) (1,338,201) (674,608) (1,010,703) (1,366,692) (1,416,774) (929,449)
Net cash provided by operating activities 5,290,205 2,111,642 2,825,174 2,423,258 2,789,199 1,536,894 2,321,101 1,290,847 2,212,522 1,663,014 1,992,315 1,440,232 2,178,740 443,858 556,810 102,750 922,839 (403,274) 82,379 (63,761) 777,266
Purchases of property and equipment (196,130) (239,335) (164,719) (155,889) (128,277) (158,674) (126,863) (78,287) (75,714) (81,632) (103,929) (100,972) (62,019) (111,593) (84,960) (90,018) (121,158) (165,979) (167,327) (110,278) (81,001)
Change in other assets (21,304) (1,000) (4,615)
Acquisitions (585,744) (17,194) (563,990) (68,876) (124,521) (788,349)
Purchases of investments (8,450) (3,850) (1,650) (156,015) (1,742,246) (303,228) (201,634) (911,276)
Proceeds from maturities and sales of investments 8,450 176,250 962,413 769,954 493,228 400,000 501,937
Other investing activities 36,190 (36,190)
Net cash (used in) provided by investing activities (781,874) (256,529) 43,871 768,684 485,662 (158,674) (1,869,109) (78,287) (75,714) 411,596 296,071 97,737 (263,653) (1,586,859) (84,960) (158,894) (245,679) (954,328) (188,631) (111,278) (85,616)
Proceeds from issuance of debt 1,794,460
Repayments of debt (1,033,450) (800,000) (400,000) (700,000) (500,000)
Proceeds from issuance of common stock 49,310 76,082 70,215 169,066 351,602 302,012 143,244 118,750 268,881 51,427 57,818 34,717 26,028 6,705 4,113 11,250 13,678 88,149 18,445 19,749 48,071
Repurchases of common stock (1,270,588) (2,079,559) (1,856,885) (1,654,327) (3,536,396) (963,748) (1,700,000) (1,599,998) (2,000,000) (2,500,000) (2,500,100) (645,146) (400,101) (100,000) (500,022)
Taxes paid related to net share settlement of equity awards (29,230) (5,985) (6,196) (6,114) (27,870) (2,553) (2,024) (1,883) (1,825) (224,168)
Other financing activities 19,694 (67,948) 55,837 21,957 (15,652) (14,409) (9,084) (6,250) (3,700) (32,826) (38,920)
Net cash used in financing activities (1,230,814) (2,077,410) (1,737,029) (2,502,868) (4,028,316) (678,698) 226,596 (1,489,381) (2,132,944) (2,452,273) (2,475,108) (649,349) (374,073) 6,705 4,113 11,250 (686,322) (136,019) (81,555) (480,273) (451,929)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (49,838) (29,377) (21,721) 287,471 150,146 (351,270) 153,452 (122,723) (95,790) 139,342 (122,707) 39,626 26,423 166,564 (180,058) (145,198) (11,448) (4,236) (63,843) 23,477 (42,138)
Net increase (decrease) in cash, cash equivalents and restricted cash 3,227,679 (251,674) 1,110,295 976,545 (603,309) 348,252 832,040 (399,544) (91,926) (238,321) (309,429) 928,246 1,567,437 (969,732) 295,905 (190,092) (20,610) (1,497,857) (251,650) (631,835) 197,583

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial statement information reveals a complex pattern of cash flows over the observed period. Net income demonstrates considerable fluctuation, initially decreasing significantly before exhibiting a substantial increase in later periods. Operating activities generally provide net cash, though with notable variability, while investing and financing activities consistently represent net cash outflows. A detailed examination of specific components within each activity type provides further insight.

Operating Activities
Net cash provided by operating activities is initially positive but experiences a significant decline in December 2021. It recovers and remains positive through December 2023, reaching a peak in March 2025, before decreasing again in the final periods. A major driver of this variability is the substantial and consistently negative "Adjustments to reconcile net income to net cash provided by operating activities," particularly related to additions to content assets. This suggests a significant investment in content, which, while impacting net income, requires substantial cash outlay. Changes in operating assets and liabilities also contribute to fluctuations, with notable swings in accrued expenses and other liabilities and other non-current assets and liabilities.
Investing Activities
Investing activities consistently consume cash. Purchases of property and equipment are a regular outflow, but the largest cash uses stem from acquisitions and purchases of investments, particularly a large outflow in December 2021 and again in June 2025. Proceeds from maturities and sales of investments provide some offset, but are generally insufficient to counteract the outflows. The pattern suggests a strategy of both organic growth through capital expenditure and inorganic growth through acquisitions and investments.
Financing Activities
Financing activities also consistently represent net cash outflows. Repurchases of common stock are a significant and growing use of cash, especially from September 2022 onwards. Repayments of debt also contribute to outflows, while proceeds from the issuance of debt and common stock provide some offsetting inflows. The increasing reliance on debt issuance, coupled with substantial share repurchases, suggests a potential shift in capital structure management. Taxes paid related to net share settlement of equity awards also represent a notable outflow in later periods.
Content Assets and Liabilities
Additions to content assets consistently represent a large cash outflow, indicating ongoing investment in content. This is partially offset by amortization of content assets, which provides a cash inflow through the income statement adjustments. Changes in content liabilities also play a role, with fluctuations suggesting the timing of payments for content acquisition. The interplay between these three items significantly impacts overall cash flow.
Overall Trends
The period from March 2024 to December 2025 shows a marked increase in net income and net cash provided by operating activities. However, this is accompanied by substantial cash outflows from financing activities, primarily due to share repurchases, and continued investment in content. The effect of exchange rate changes on cash is relatively small but fluctuates, adding a minor layer of complexity. The overall pattern suggests a company actively managing its capital structure and investing heavily in future content, while simultaneously returning capital to shareholders.

AI Ask an analyst for more